s/bulls - Masterpiece

s/bulls ⬤

Posted by

u/MadDogNoGood21

2 weeks ago

⬤ 14d

Masterpiece

This trade was created for the 2024-2025 season.

FAILED

Rockets

+6 players ($68.8m),

Cap Impact - $12.1M

Giannis Antetokounmpo

PF, 6' 11", 5.24 LEBRON
Shot Creator

$48.7M

4yrs

Nikola Vučević

C, 6' 10", 1.1 LEBRON
Versatile Big

$20.0M

2yrs

Roster Moves

Fred VanVleet

PG, 1.2 LEBRON
Dead Contract | Primary Ball Handler

$42.8M

1yr

Steven Adams

C, 6' 11", -0.42 LEBRON
Dead Contract | Athletic Finisher

$12.6M

1yr

Jeff Green

PF, 6' 8", -1.39 LEBRON
Declined Team Option | Movement Shooter

$8.0M

1yr

Jae'Sean Tate

SF, 6' 4", -1.26 LEBRON
Declined Team Option | Stationary Shooter

$7.5M

1yr

Notes

Declined Jeff Green's team option for 2024 worth $8.0M.

Waived Steven Adams for $12.6M over 1 yr.

Waived Fred VanVleet for $42.8M over 1 yr.

Declined Jae'Sean Tate's team option for 2024 worth $7.0M.

-5 Wins

-142.18 MPG

+11.61 Off.

-0.90 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$4.8M

$10.5M

$21.3M

($165.9M)

($167.5M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$55,597,067

Incoming Cap

(Trades)

$68,787,676

Allowable Incoming Cap

$69,746,334

Money Saved

(Renouncments)

$15,565,217

Cap Difference

+ $13,190,609

Standard Contracts

9 Salary Matching

Incoming < $55.5M x 1.25 + $250K

You are under the allowable incoming amount by $958,658

Roster Compliance

Houston would have 9 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

Contract Over

After the trade deadline, the team cannot trade Aaron Holiday since he has a team option next year which is worth $4.9M.

Contract Over

After the trade deadline, the team cannot trade Cam Whitmore since he has a team option next year which is worth $3.5M.

Bulls

+2 players ($22.3m) +2 picks,

Cap Impact + $6.9M

Dillon Brooks

SF, 6' 6", -1.09 LEBRON
Movement Shooter

$22.2M

3yrs

Aaron Holiday

PG, -1.29 LEBRON
Contract Over | Secondary Ball Handler

$4.6M

2yrs

2026 - Round 2

LAC, BOS, IND or MIA swap rights

2026 - Round 2

via OKC, DAL OR PHI

-2 Wins

+13.41 MPG

-2.94 Off.

-0.52 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.0M

$1.4M

$12.2M

($172.8M)

($176.6M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$20,000,000

Incoming Cap

(Trades)

$22,255,493

Allowable Incoming Cap

$27,500,000

TPE's Used

(Traded Player Ex.)

$4,668,000

Cap Difference

+ $2,255,493

Standard Contracts

16 Salary Matching

Incoming < $20.0M x $7.5M

You are under the allowable incoming amount by $5,244,507

Must Waive Players

Chicago would have 16 standard contract players after the trade and would need to waive 1 player.

Bucks

+12 players ($59.5m) +1 pick,

Cap Impact - $27.7M

Jonathan Isaac

PF, 6' 10", 2.32 LEBRON
Stretch Big

$25.0M

5yrs

Reed Sheppard

PG, 6' 2", -1.23 LEBRON
Secondary Ball Handler

$10.0M

4yrs

Jalen Suggs

SG, 6' 5", 0.4 LEBRON
Poison Pill | Primary Ball Handler

$9.1M

6yrs

Alperen Sengun

C, 6' 11", 1.93 LEBRON
Poison Pill | Shot Creator

$5.4M

6yrs

Tristan da Silva

SF, 6' 8", -1.8 LEBRON
Movement Shooter

$3.6M

4yrs

Cam Whitmore

SF, 6' 7", -0.28 LEBRON
Contract Over | Movement Shooter

$3.3M

3yrs

Caleb Houstan

SF, 6' 8", -1.76 LEBRON
Contract Over | Movement Shooter

$2.0M

2yrs

2028 - Round 1

Roster Moves

Brook Lopez

C, 7' 1", 0.36 LEBRON
Dead Contract | Stretch Big

$23.0M

1yr

Jabari Smith Jr.

PF, 6' 11", -0.56 LEBRON
Sign & Trade | Movement Shooter

$9.7M

1yr

Taurean Prince

PF, 6' 6", -1.3 LEBRON
Dead Contract | Movement Shooter

$2.9M

1yr

MINIMUM

Gary Trent Jr.

SG, 6' 5", -0.68 LEBRON
Dead Contract | Movement Shooter

$2.6M

1yr

MINIMUM

Kevin Porter Jr.

SG, 6' 4", 0.42 LEBRON
Dead Contract | Shot Creator

$2.2M

1yr

MINIMUM

Notes

Waived Brook Lopez for $23.0M over 1 yr.

Waived Taurean Prince for $2.9M over 1 yr.

Waived Gary Trent Jr. for $2.6M over 1 yr.

Waived Kevin Porter Jr. for $2.2M over 1 yr.

Sign-And-Trade Jabari Smith Jr. for a 1 year contract worth $9.7M.
Incoming trade value of $9.7M
Outgoing trade value of $9.7M

2022 $8.8M • 2023 $9.3M • 2024 $9.7M • 2025 $12.3M

-10 Wins

-4.56 MPG

-10.18 Off.

+2.74 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$15.3M

$17.0M

$27.8M

($155.4M)

($161.0M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$97,575,352

Incoming Cap

(Trades)

$103,222,013

Allowable Incoming Cap

$122,219,190

TPE's Used

(Traded Player Ex.)

$9,027,219

Cap Difference

+ $5,646,661

Standard Contracts

17 Salary Matching

Incoming < $97.5M x 1.25 + $250K

You are under the allowable incoming amount by $18,997,177

Poison Pill

Jalen Suggs is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Magic will be $9.1M while his incoming value for the receiving team will be $26.6M.

Poison Pill

Alperen Sengun is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Rockets will be $5.4M while his incoming value for the receiving team will be $31.7M.

Must Waive Players

Milwaukee would have 17 standard contract players after the trade and would need to waive 2 players.

Financial

Jabari Smith Jr.'s Sign-And-Trade contract must be of either 3 or 4 years in length (not including any option years).

Magic

+2 players ($48.8m),

Cap Impact + $8.9M

Damian Lillard

PG, 6' 2", 2.42 LEBRON
Shot Creator

$48.7M

3yrs

Roster Moves

Paolo Banchero

PF, 6' 10", 1.45 LEBRON
Contract Over | Shot Creator

$12.1M

1yr

Notes

Accepted Paolo Banchero's qualifying offer for 2022 worth $11.0M.

+4 Wins

-9.11 MPG

+8.39 Off.

-3.68 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$657K

$6.6M

$17.4M

($171.4M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$39,836,524

Incoming Cap

(Trades)

$48,787,676

Allowable Incoming Cap

$50,045,655

Money Added

(FA Signings)

$12,160,800

Cap Difference

+ $8,951,152

Standard Contracts

12 Salary Matching

Incoming < $39.8M x 1.25 + $250K

You are under the allowable incoming amount by $1,257,979

Roster Compliance

Orlando would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Caleb Houstan since he has a team option next year which is worth $2.1M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.