s/cavaliers - If the Cavs lose to the Celtics again, what’s your take on this trade?

s/cavaliers ⬤

Posted by

u/sunjinh3

3 weeks ago

⬤ 18d

If the Cavs lose to the Celtics again, what’s your take on this trade?

This trade was created for the 2024-2025 season.

FAILED

Wizards

+1 player ($36.7m),

Cap Impact + $9.5M

Darius Garland

PG, 6' 1", 2.42 LEBRON
Primary Ball Handler

$36.7M

4yrs

+7 Wins

-22.33 MPG

+5.60 Off.

+0.34 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$8.3M

-$8.1M

$2.6M

($179.1M)

($186.2M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$27,155,525

Incoming Cap

(Trades)

$36,725,670

Allowable Incoming Cap

$27,155,525

Cap Difference

+ $9,570,145

Standard Contracts

14 Salary Matching

Incoming < $27.1M x 1 + $0

You are over the allowable incoming amount by $9,570,145

Contract Over

After the trade deadline, the team cannot trade Bilal Coulibaly since he has a team option next year which is worth $7.2M.

Hard Cap

This trade would result in the Wizards crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $8.1M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Deni Avdija's outgoing salary in a trade for Malcolm Brogdon.

Financial

Wizards are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Wizards can only take back $27.1M in salary based on the amount they are sending out.

Cut $9.5M from the Wizards incoming trade value to make this trade successful for the Wizards.

Cavaliers

+2 players ($20.2m) +3 picks,

Cap Impact - $9.5M

Marcus Smart

PG, 6' 3", -0.2 LEBRON
Shot Creator

$20.2M

2yrs

Bilal Coulibaly

SF, 6' 6", -3.33 LEBRON
Contract Over | Secondary Ball Handler

$6.9M

3yrs

2027 - Round 1

2028 - Round 2

ORL holds rights to swap

2029 - Round 1

via BOS, MIL OR POR

-7 Wins

+22.33 MPG

-5.60 Off.

-0.34 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$10.5M

$15.0M

$25.8M

($160.2M)

($163.0M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$20,210,285

Allowable Incoming Cap

$46,157,088

ETPE's Used

(NTMLE, RME, BAE)

$6,945,240

Cap Difference

- $16,515,385

Standard Contracts

16 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $25,946,803

Must Waive Players

Cleveland would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

"The Cavs strengthen their defense in the undersized backcourt and get a promising young wing."

"The Wizards get a great playmaker."

If the Cavs lose to the Celtics again, what’s your take on this trade?

Wizards

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$8.3M

-$8.1M

$2.6M

Outgoing Cap

$27,155,525

Incoming Cap

$36,725,670

Allowable Incoming Cap

$27,155,525

Cap Difference

+ $9,570,145

Standard Contracts

14

Salary Matching

Incoming < $27.1M x 1 + $0

Cavaliers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$10.5M

$15.0M

$25.8M

Outgoing Cap

$36,725,670

Incoming Cap

$20,210,285

Allowable Incoming Cap

$46,157,088

ETPE's Used

$6,945,240

Cap Difference

- $16,515,385

Standard Contracts

16

Salary Matching

Incoming < $36.7M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes