s/general - BR Trade: Zion to Wizards

s/general ⬤

Posted by

u/holdenvanhoose9

1 month ago

⬤ 1mth

BR Trade: Zion to Wizards

This trade was created for the 2024-2025 season.

FAILED

Pelicans

+3 players ($25.9m) +1 pick,

Cap Impact - $7.9M

Marcus Smart

PG, 6' 3", -0.2 LEBRON
Shot Creator

$20.2M

2yrs

Corey Kispert

SF, 6' 7", -3.4 LEBRON
Poison Pill | Off Screen Shooter

$5.7M

5yrs

Kyshawn George

SG, 6' 7", -2.63 LEBRON
Movement Shooter

$2.8M

4yrs

2030 - Round 1

via GSW

-1 Wins

+44.42 MPG

-6.34 Off.

-1.43 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$8.1M

$14.0M

$24.8M

($162.6M)

($164.0M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$32,151,463

Allowable Incoming Cap

$46,157,088

ETPE's Used

(NTMLE, RME, BAE)

$2,825,520

Cap Difference

- $4,574,207

Standard Contracts

16 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $14,005,625

Recently Traded

Marcus Smart cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Poison Pill

Corey Kispert is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Wizards will be $5.7M while his incoming value for the receiving team will be $11.9M.

Must Waive Players

New Orleans would have 16 standard contract players after the trade and would need to waive 1 player.

Wizards

+1 player ($36.7m),

Cap Impact + $7.9M

Zion Williamson

PF, 6' 6", 1.54 LEBRON
Shot Creator

$36.7M

4yrs

+1 Wins

-44.42 MPG

+6.34 Off.

+1.43 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.4M

-$4.2M

$6.5M

($175.2M)

($182.3M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$28,741,693

Incoming Cap

(Trades)

$36,725,670

Allowable Incoming Cap

$28,741,693

Cap Difference

+ $7,983,977

Standard Contracts

12 Salary Matching

Incoming < $28.7M x 1 + $0

You are over the allowable incoming amount by $7,983,977

Roster Compliance

Washington would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($20.2M) is combined with another outgoing salary to match incoming player salary ($36.7M). Marcus Smart cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Hard Cap

This trade would result in the Wizards crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $4.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Deni Avdija's outgoing salary in a trade for Malcolm Brogdon.

Financial

Wizards are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Wizards can only take back $28.7M in salary based on the amount they are sending out.

Cut $7.9M from the Wizards incoming trade value to make this trade successful for the Wizards.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Tho

BR Trade: Zion to Wizards

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$8.1M

$14.0M

$24.8M

Outgoing Cap

$36,725,670

Incoming Cap

$32,151,463

Allowable Incoming Cap

$46,157,088

ETPE's Used

$2,825,520

Cap Difference

- $4,574,207

Standard Contracts

16

Salary Matching

Incoming < $36.7M x 1.25 + $250K

Wizards

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.4M

-$4.2M

$6.5M

Outgoing Cap

$28,741,693

Incoming Cap

$36,725,670

Allowable Incoming Cap

$28,741,693

Cap Difference

+ $7,983,977

Standard Contracts

12

Salary Matching

Incoming < $28.7M x 1 + $0

0

Likes

0

Flames

0

Quotes