s/general - Trey to the Bay?

s/general ⬤

Posted by

u/BillyTheKid

2 weeks ago

⬤ 11d

Trey to the Bay?

This trade was created for the 2024-2025 season.

FAILED

Warriors

+2 players ($5.2m),

Cap Impact - $11.6M

Trey Murphy III

SF, 6' 8", -0.36 LEBRON
Poison Pill | Movement Shooter

$5.1M

5yrs

Roster Moves

Gary Payton II

SG, 6' 2", -0.76 LEBRON
Declined Player Option | Stretch Big

$9.1M

1yr

Notes

Declined Gary Payton II's player option for 2024 worth $9.1M.

+ 0 Wins

-9.21 MPG

+5.04 Off.

-1.62 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.7M

$13.0M

$23.8M

($164.0M)

($165.0M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$7,695,126

Incoming Cap

(Trades)

$23,431,971

Allowable Incoming Cap

$15,195,126

Money Saved

(Renouncments)

$9,130,000

Cap Difference

+ $15,736,845

Standard Contracts

11 Salary Matching

Incoming < $7.6M x $7.5M

You are over the allowable incoming amount by $8,236,845

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Poison Pill

Trey Murphy III is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Pelicans will be $5.1M while his incoming value for the receiving team will be $23.4M.

Contract Over

After the trade deadline, the team cannot trade Gui Santos since he has a team option next year which is worth $2.2M.

Financial

Warriors are unable to complete this trade. Since they are not an over apron team, and they are sending out between $7,500,000 and $29.0M in salary, they are only able to take back $7.5M more than the salary they are sending out.

Warriors can only take back $15.1M in salary based on the amount they are sending out.

Cut $8.2M from the Warriors incoming trade value to make this trade successful for the Warriors.

Pelicans

+2 players ($0) +5 picks,

Cap Impact + $2.5M

Moses Moody

SG, 6' 5", -1.34 LEBRON
Poison Pill | Off Screen Shooter

$5.8M

4yrs

Gui Santos

PF, 6' 8", -1.69 LEBRON
Contract Over | Movement Shooter

$1.8M

2yrs

2025 - Round 2

BOS holds rights to swap

2025 - Round 2

via MIA

2027 - Round 1

2029 - Round 1

Other team gets right to swap

2031 - Round 2

MIN holds rights to swap

-1 Wins

-4.12 MPG

-3.43 Off.

+0.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.3M

$3.5M

$14.3M

($173.1M)

($174.5M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$5,159,855

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$10,569,710

ETPE's Used

(NTMLE, RME, BAE)

$12,717,674

Cap Difference

- $5,159,855

Standard Contracts

15 Salary Matching

Incoming < $5.1M x 2.0 + $250K

You are under the allowable incoming amount by $10,569,710

Poison Pill

Moses Moody is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Warriors will be $5.8M while his incoming value for the receiving team will be $10.8M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Trey to the Bay?

Warriors

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.7M

$13.0M

$23.8M

Outgoing Cap

$7,695,126

Incoming Cap

$23,431,971

Allowable Incoming Cap

$15,195,126

Money Saved

$9,130,000

Cap Difference

+ $15,736,845

Standard Contracts

11

Salary Matching

Incoming < $7.6M x $7.5M

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.3M

$3.5M

$14.3M

Outgoing Cap

$5,159,855

Incoming Cap

$0

Allowable Incoming Cap

$10,569,710

ETPE's Used

$12,717,674

Cap Difference

- $5,159,855

Standard Contracts

15

Salary Matching

Incoming < $5.1M x 2.0 + $250K

0

Likes

0

Flames

0

Quotes