s/general - BR Trade: Zion to Rockets

s/general ⬤

Posted by

u/holdenvanhoose9

1 month ago

⬤ 1mth

BR Trade: Zion to Rockets

This trade was created for the 2024-2025 season.

FAILED

Rockets

+1 player ($36.7m),

Cap Impact + $5.1M

Zion Williamson

PF, 6' 6", 1.54 LEBRON
Shot Creator

$36.7M

4yrs

-3 Wins

-48.94 MPG

+6.03 Off.

-3.01 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.1M

$2.5M

$13.3M

($172.9M)

($175.5M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$31,565,000

Incoming Cap

(Trades)

$36,725,670

Allowable Incoming Cap

$39,706,250

Cap Difference

+ $5,160,670

Standard Contracts

12 Salary Matching

Incoming < $31.5M x 1.25 + $250K

You are under the allowable incoming amount by $2,980,580

Roster Compliance

Houston would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

Contract Over

After the trade deadline, the team cannot trade Tari Eason since he has a team option next year which is worth $5.6M.

Pelicans

+4 players ($8.0m),

Cap Impact - $5.1M

Reed Sheppard

PG, 6' 2", -1.18 LEBRON
Secondary Ball Handler

$10.0M

4yrs

Jabari Smith Jr.

PF, 6' 11", -0.5 LEBRON
Contract Over | Movement Shooter

$9.7M

2yrs

Jock Landale

C, 6' 11", -1.26 LEBRON
Roll + Cut Big

$8.0M

3yrs

Tari Eason

PF, 6' 8", 1.46 LEBRON
Contract Over | Stationary Shooter

$3.6M

2yrs

+3 Wins

+48.94 MPG

-6.03 Off.

+3.01 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.3M

$11.2M

$22.0M

($165.4M)

($166.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$8,000,000

Allowable Incoming Cap

$46,157,088

TPE's Used

(Traded Player Ex.)

$9,770,880

ETPE's Used

(NTMLE, RME, BAE)

$13,794,120

Cap Difference

- $28,725,670

Standard Contracts

17 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $38,157,088

Must Waive Players

New Orleans would have 17 standard contract players after the trade and would need to waive 2 players.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Thoughts?

BR Trade: Zion to Rockets

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.1M

$2.5M

$13.3M

Outgoing Cap

$31,565,000

Incoming Cap

$36,725,670

Allowable Incoming Cap

$39,706,250

Cap Difference

+ $5,160,670

Standard Contracts

12

Salary Matching

Incoming < $31.5M x 1.25 + $250K

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.3M

$11.2M

$22.0M

Outgoing Cap

$36,725,670

Incoming Cap

$8,000,000

Allowable Incoming Cap

$46,157,088

TPE's Used

$9,770,880

ETPE's Used

$13,794,120

Cap Difference

- $28,725,670

Standard Contracts

17

Salary Matching

Incoming < $36.7M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes