s/general - Suns get rid of Beal

s/general ⬤

Posted by

u/andi

1 week ago

⬤ 8d

Suns get rid of Beal

This trade was created for the 2024-2025 season.

FAILED

Lakers

+2 players ($27.6m),

Cap Impact - $199K

Jonathan Isaac

PF, 6' 10", 2.18 LEBRON
Stretch Big

$25.0M

5yrs

Roster Moves

Monté Morris

PG, 6' 2", -0.53 LEBRON
Extend & Trade | Secondary Ball Handler

$2.8M

2yrs

MINIMUM

Notes

Extend-And-Trade Monté Morris for a 2 year contract worth $5.2M.

+2 Wins

-21.07 MPG

+3.48 Off.

+1.57 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$17.0M

-$12.3M

-$1.5M

($187.8M)

($190.4M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$28,000,000

Incoming Cap

(Trades)

$25,000,000

Allowable Incoming Cap

$28,000,000

MSE's Used

(Min. Salary Ex.)

$2,800,834

Cap Difference

- $3,000,000

Standard Contracts

15 Salary Matching

Incoming < $28.0M x 1 + $0

You are under the allowable incoming amount by $3,000,000

Recently Traded

Recently traded player salary ($11.0M) is combined with another outgoing salary to match incoming player salary ($25.0M). Maxi Kleber cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Magic

+1 player ($50.2m) +3 picks,

Cap Impact + $2.4M

Bradley Beal

SG, 6' 4", -1.04 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

2025 - Round 1

via UTA, CLE OR MIN

2027 - Round 1

Other team gets right to swap

via UTA, CLE OR MIN

2029 - Round 1

via UTA, CLE OR MIN

-2 Wins

-14.76 MPG

+2.49 Off.

-4.27 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$18.0M

$25.3M

$36.1M

($152.8M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$47,757,000

Incoming Cap

(Trades)

$50,203,930

Allowable Incoming Cap

$59,946,250

Cap Difference

+ $2,446,930

Standard Contracts

14 Salary Matching

Incoming < $47.7M x 1.25 + $250K

You are under the allowable incoming amount by $9,742,320

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Suns

+4 players ($50.8m),

Cap Impact - $2.2M

Kentavious Caldwell-Pope

SG, 6' 5", -1.44 LEBRON
Off Screen Shooter

$22.7M

3yrs

Rui Hachimura

PF, 6' 8", -0.79 LEBRON
Stationary Shooter

$17.0M

2yrs

Maxi Kleber

PF, 6' 10", -2.64 LEBRON
Recently Traded | Stationary Shooter

$11.0M

2yrs

Roster Moves

Vasilije Micić

PG, 6' 5", -3.1 LEBRON
Dead Contract | Primary Ball Handler

$7.7M

1yr

Notes

Waived Vasilije Micić for over 1 yr.

+1 Wins

+14.60 MPG

-4.20 Off.

+4.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$41.3M

-$34.4M

-$23.6M

($212.1M)

($212.6M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$53,004,764

Incoming Cap

(Trades)

$50,757,000

Allowable Incoming Cap

$53,004,764

Cap Difference

- $2,247,764

Standard Contracts

15 Salary Matching

Incoming < $53.0M x 1 + $0

You are under the allowable incoming amount by $2,247,764

Recently Traded

Maxi Kleber cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Contract Over

After the trade deadline, the team cannot trade Monté Morris since his contract is ending.

Financial

Suns are unable to complete this trade. Incoming player salary ($17.0M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Suns get rid of Beal

Lakers

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$17.0M

-$12.3M

-$1.5M

Outgoing Cap

$28,000,000

Incoming Cap

$25,000,000

Allowable Incoming Cap

$28,000,000

MSE's Used

$2,800,834

Cap Difference

- $3,000,000

Standard Contracts

15

Salary Matching

Incoming < $28.0M x 1 + $0

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$18.0M

$25.3M

$36.1M

Outgoing Cap

$47,757,000

Incoming Cap

$50,203,930

Allowable Incoming Cap

$59,946,250

Cap Difference

+ $2,446,930

Standard Contracts

14

Salary Matching

Incoming < $47.7M x 1.25 + $250K

Suns

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$41.3M

-$34.4M

-$23.6M

Outgoing Cap

$53,004,764

Incoming Cap

$50,757,000

Allowable Incoming Cap

$53,004,764

Cap Difference

- $2,247,764

Standard Contracts

15

Salary Matching

Incoming < $53.0M x 1 + $0

1

Like

1

Flame

0

Quotes