s/general - Offseason trade that needs to happen

s/general ⬤

Posted by

u/justinfrausto7

4 weeks ago

⬤ 1mth

Offseason trade that needs to happen

This trade was created for the 2024-2025 season.

FAILED

Rockets

+3 players ($26.9m) +2 picks,

Cap Impact - $603K

Kentavious Caldwell-Pope

SG, 6' 5", -1.44 LEBRON
Off Screen Shooter

$22.7M

3yrs

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Mark Williams

C, 2.45 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

2025 - Round 1

via DEN

2027 - Round 1

+2 Wins

+18.14 MPG

+2.02 Off.

+2.23 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.6M

$9.3M

$20.1M

($167.2M)

($168.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$40,354,453

Incoming Cap

(Trades)

$26,851,280

Allowable Incoming Cap

$50,693,066

ETPE's Used

(NTMLE, RME, BAE)

$12,900,000

Cap Difference

- $13,503,173

Standard Contracts

15 Salary Matching

Incoming < $40.3M x 1.25 + $250K

You are under the allowable incoming amount by $23,841,786

Magic

+4 players ($40.4m),

Cap Impact + $20.8M

Dillon Brooks

SF, 6' 6", -1.41 LEBRON
Movement Shooter

$22.2M

3yrs

Jusuf Nurkić

C, 0.22 LEBRON
Recently Traded | Versatile Big

$18.1M

2yrs

Reed Sheppard

PG, 6' 2", -1.3 LEBRON
Movement Shooter

$10.0M

4yrs

Jock Landale

C, 6' 11", -0.86 LEBRON
Roll + Cut Big

$8.0M

3yrs

+ 0 Wins

+18.72 MPG

-0.37 Off.

+1.14 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$347K

$3.3M

$14.1M

($171.1M)

($174.7M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$37,676,699

Incoming Cap

(Trades)

$40,380,493

Allowable Incoming Cap

$47,345,874

ETPE's Used

(NTMLE, RME, BAE)

$18,098,960

Cap Difference

+ $2,703,794

Standard Contracts

16 Salary Matching

Incoming < $37.6M x 1.25 + $250K

You are under the allowable incoming amount by $6,965,381

Recently Traded

Jusuf Nurkić cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Orlando would have 16 standard contract players after the trade and would need to waive 1 player.

Contract Over

After the trade deadline, the team cannot trade Caleb Houstan since he has a team option next year which is worth $2.1M.

Hornets

+1 player ($2.0m),

Cap Impact - $20.1M

Caleb Houstan

SF, 6' 8", -2.34 LEBRON
Contract Over | Movement Shooter

$2.0M

2yrs

-3 Wins

-36.86 MPG

-1.65 Off.

-3.37 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$24.1M

$31.5M

$42.3M

($146.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$22,219,280

Incoming Cap

(Trades)

$2,019,699

Allowable Incoming Cap

$29,719,280

Cap Difference

- $20,199,581

Standard Contracts

14 Salary Matching

Incoming < $22.2M x $7.5M

You are under the allowable incoming amount by $27,699,581

Contract Over

After the trade deadline, the team cannot trade Mark Williams since he has a team option next year which is worth $6.2M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Offseason trade that needs to happen

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.6M

$9.3M

$20.1M

Outgoing Cap

$40,354,453

Incoming Cap

$26,851,280

Allowable Incoming Cap

$50,693,066

ETPE's Used

$12,900,000

Cap Difference

- $13,503,173

Standard Contracts

15

Salary Matching

Incoming < $40.3M x 1.25 + $250K

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$347K

$3.3M

$14.1M

Outgoing Cap

$37,676,699

Incoming Cap

$40,380,493

Allowable Incoming Cap

$47,345,874

ETPE's Used

$18,098,960

Cap Difference

+ $2,703,794

Standard Contracts

16

Salary Matching

Incoming < $37.6M x 1.25 + $250K

Hornets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$24.1M

$31.5M

$42.3M

Outgoing Cap

$22,219,280

Incoming Cap

$2,019,699

Allowable Incoming Cap

$29,719,280

Cap Difference

- $20,199,581

Standard Contracts

14

Salary Matching

Incoming < $22.2M x $7.5M

0

Likes

0

Flames

0

Quotes