s/general - Golden State Gets Their Big Of The Future

s/general ⬤

Posted by

u/KillerBucket

2 weeks ago

⬤ 15d

Golden State Gets Their Big Of The Future

This trade was created for the 2024-2025 season.

FAILED

Warriors

+1 player ($9.8m),

Cap Impact - $901K

Jabari Smith Jr.

PF, 6' 11", -0.65 LEBRON
Contract Over | Movement Shooter

$9.7M

2yrs

-1 Wins

-11.24 MPG

+0.59 Off.

-0.16 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.0M

$2.2M

$13.0M

($174.8M)

($175.8M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$10,672,345

Incoming Cap

(Trades)

$9,770,880

Allowable Incoming Cap

$18,172,345

Cap Difference

- $901,465

Standard Contracts

11 Salary Matching

Incoming < $10.6M x $7.5M

You are under the allowable incoming amount by $8,401,465

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Rockets

+2 players ($0) +1 pick,

Cap Impact + $901K

Buddy Hield

SG, 6' 4", -0.94 LEBRON
Off Screen Shooter

$8.7M

4yrs

Trayce Jackson-Davis

PF, 6' 9", -0.14 LEBRON
Roll + Cut Big

$1.8M

3yrs

2026 - Round 1

+1 Wins

+11.24 MPG

-0.59 Off.

+0.16 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.1M

$6.8M

$17.6M

($168.7M)

($171.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$9,770,880

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$17,270,880

ETPE's Used

(NTMLE, RME, BAE)

$10,672,345

Cap Difference

- $9,770,880

Standard Contracts

16 Salary Matching

Incoming < $9.7M x $7.5M

You are under the allowable incoming amount by $17,270,880

Must Waive Players

Houston would have 16 standard contract players after the trade and would need to waive 1 player.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Golden State Gets Their Big Of The Future

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.0M

$2.2M

$13.0M

Outgoing Cap

$10,672,345

Incoming Cap

$9,770,880

Allowable Incoming Cap

$18,172,345

Cap Difference

- $901,465

Standard Contracts

11

Salary Matching

Incoming < $10.6M x $7.5M

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.1M

$6.8M

$17.6M

Outgoing Cap

$9,770,880

Incoming Cap

$0

Allowable Incoming Cap

$17,270,880

ETPE's Used

$10,672,345

Cap Difference

- $9,770,880

Standard Contracts

16

Salary Matching

Incoming < $9.7M x $7.5M

1

Like

0

Flames

0

Quotes