s/general - BR Trade: KD to Miami

s/general ⬤

Posted by

u/holdenvanhoose9

1 month ago

⬤ 1mth

BR Trade: KD to Miami

This trade was created for the 2024-2025 season.

FAILED

Heat

+1 player ($51.2m),

Cap Impact + $2.6M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

+ 0 Wins

-35.14 MPG

+3.99 Off.

-1.57 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.8M

-$73K

$10.7M

($175.7M)

($178.2M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$48,561,926

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$48,561,926

Cap Difference

+ $2,617,095

Standard Contracts

13 Salary Matching

Incoming < $48.5M x 1 + $0

You are over the allowable incoming amount by $2,617,095

Roster Compliance

Miami would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Financial

Heat are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Heat can only take back $48.5M in salary based on the amount they are sending out.

Cut $2.6M from the Heat incoming trade value to make this trade successful for the Heat.

Suns

+3 players ($48.6m) +2 picks,

Cap Impact - $2.6M

Terry Rozier

PG, 6' 1", -1.2 LEBRON
Primary Ball Handler

$24.9M

2yrs

Duncan Robinson

SF, 6' 7", -0.97 LEBRON
Movement Shooter

$19.4M

2yrs

Kel'el Ware

C, 0.68 LEBRON
Roll + Cut Big

$4.2M

4yrs

2025 - Round 1

via GSW

2031 - Round 1

+ 0 Wins

+35.14 MPG

-3.99 Off.

+1.57 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$40.9M

-$34.1M

-$23.3M

($211.7M)

($212.2M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$48,561,926

Allowable Incoming Cap

$51,179,021

Cap Difference

- $2,617,095

Standard Contracts

17 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $2,617,095

Must Waive Players

Phoenix would have 17 standard contract players after the trade and would need to waive 2 players.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Thoughts

BR Trade: KD to Miami

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.8M

-$73K

$10.7M

Outgoing Cap

$48,561,926

Incoming Cap

$51,179,021

Allowable Incoming Cap

$48,561,926

Cap Difference

+ $2,617,095

Standard Contracts

13

Salary Matching

Incoming < $48.5M x 1 + $0

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$40.9M

-$34.1M

-$23.3M

Outgoing Cap

$51,179,021

Incoming Cap

$48,561,926

Allowable Incoming Cap

$51,179,021

Cap Difference

- $2,617,095

Standard Contracts

17

Salary Matching

Incoming < $51.1M x 1 + $0

0

Likes

0

Flames

0

Quotes