s/general - Saving the Suns, Beal returns to the Wizards.

s/general ⬤

Posted by

u/Dejounteear

2 weeks ago

⬤ 14d

Saving the Suns, Beal returns to the Wizards.

This trade was created for the 2024-2025 season.

FAILED

Suns

+3 players ($49.6m),

Cap Impact - $1.0M

Marcus Smart

PG, 6' 3", -0.35 LEBRON
Recently Traded | Shot Creator

$20.2M

2yrs

P.J. Washington

PF, 6' 7", 0.31 LEBRON
Movement Shooter

$15.5M

2yrs

Daniel Gafford

C, 6' 10", 2.05 LEBRON
Roll + Cut Big

$13.3M

2yrs

+5 Wins

+43.10 MPG

+0.70 Off.

+2.36 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.4M

-$36.1M

-$25.3M

($213.2M)

($214.2M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$50,203,930

Incoming Cap

(Trades)

$49,104,445

Allowable Incoming Cap

$50,203,930

Cap Difference

- $1,099,485

Standard Contracts

17 Salary Matching

Incoming < $50.2M x 1 + $0

You are under the allowable incoming amount by $1,099,485

Recently Traded

Marcus Smart cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Phoenix would have 17 standard contract players after the trade and would need to waive 2 players.

Wizards

+1 player ($50.2m) +2 picks,

Cap Impact + $341K

Bradley Beal

SG, 6' 4", -1.04 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

2028 - Round 1

BKN, NYK or WAS holds rights to swap

2029 - Round 1

HOU holds rights to swap

+ 0 Wins

-19.88 MPG

-0.34 Off.

+1.35 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.1M

$7.1M

$17.9M

($167.6M)

($170.9M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$49,862,071

Incoming Cap

(Trades)

$50,203,930

Allowable Incoming Cap

$62,577,589

Cap Difference

+ $341,859

Standard Contracts

13 Salary Matching

Incoming < $49.8M x 1.25 + $250K

You are under the allowable incoming amount by $12,373,659

Roster Compliance

Washington would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Recently Traded

Recently traded player salary ($20.2M) is combined with another outgoing salary to match incoming player salary ($50.2M). Marcus Smart cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Mavericks

+1 player ($33.4m),

Cap Impact + $757K

Jordan Poole

SG, 6' 4", -1.7 LEBRON
Primary Ball Handler

$29.6M

3yrs

-5 Wins

-23.22 MPG

-0.36 Off.

-3.71 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.1M

-$3.8M

$6.9M

($175.9M)

($181.9M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$28,894,160

Incoming Cap

(Trades)

$29,651,786

Allowable Incoming Cap

$28,894,160

Cap Difference

+ $757,626

Standard Contracts

13 Salary Matching

Incoming < $28.8M x 1 + $0

You are over the allowable incoming amount by $757,626

Roster Compliance

Dallas would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $3.8M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Financial

Mavericks are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Mavericks can only take back $28.8M in salary based on the amount they are sending out.

Cut $757K from the Mavericks incoming trade value to make this trade successful for the Mavericks.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Mavs: Smart, Washington, Gafford

Saving the Suns, Beal returns to the Wizards.

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.4M

-$36.1M

-$25.3M

Outgoing Cap

$50,203,930

Incoming Cap

$49,104,445

Allowable Incoming Cap

$50,203,930

Cap Difference

- $1,099,485

Standard Contracts

17

Salary Matching

Incoming < $50.2M x 1 + $0

Wizards

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.1M

$7.1M

$17.9M

Outgoing Cap

$49,862,071

Incoming Cap

$50,203,930

Allowable Incoming Cap

$62,577,589

Cap Difference

+ $341,859

Standard Contracts

13

Salary Matching

Incoming < $49.8M x 1.25 + $250K

Mavericks

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.1M

-$3.8M

$6.9M

Outgoing Cap

$28,894,160

Incoming Cap

$29,651,786

Allowable Incoming Cap

$28,894,160

Cap Difference

+ $757,626

Standard Contracts

13

Salary Matching

Incoming < $28.8M x 1 + $0

0

Likes

0

Flames

0

Quotes