s/general - Offseason trade that needs to happen

s/general ⬤

Posted by

u/justinfrausto7

2 weeks ago

⬤ 15d

Offseason trade that needs to happen

This trade was created for the 2024-2025 season.

FAILED

Heat

+3 players ($70.8m),

Cap Impact + $5.8M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Grayson Allen

SG, 6' 4", -0.04 LEBRON
Movement Shooter

$15.6M

4yrs

Day'Ron Sharpe

C, 6' 11", 0.79 LEBRON
Contract Over | Roll + Cut Big

$3.9M

1yr

+ 0 Wins

-65.43 MPG

+8.95 Off.

-0.87 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$8.1M

-$3.2M

$7.5M

($178.9M)

($181.4M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$64,959,142

Incoming Cap

(Trades)

$70,793,143

Allowable Incoming Cap

$64,959,142

Cap Difference

+ $5,834,001

Standard Contracts

12 Salary Matching

Incoming < $64.9M x 1 + $0

You are over the allowable incoming amount by $5,834,001

Roster Compliance

Miami would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($26.2M) is combined with another outgoing salary to match incoming player salary ($51.1M). Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Recently Traded

Recently traded player salary ($6.4M) is combined with another outgoing salary to match incoming player salary ($51.1M). Davion Mitchell cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Davion Mitchell since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Jaime Jaquez Jr. since he has a team option next year which is worth $3.8M.

Contract Over

After the trade deadline, the team cannot trade Nikola Jović since he has a team option next year which is worth $4.4M.

Financial

Heat are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Heat can only take back $64.9M in salary based on the amount they are sending out.

Cut $5.8M from the Heat incoming trade value to make this trade successful for the Heat.

Suns

+3 players ($51.2m),

Cap Impact - $13.1M

Andrew Wiggins

SF, 6' 7", -0.3 LEBRON
Recently Traded | Secondary Ball Handler

$26.2M

3yrs

Terry Rozier

PG, 6' 1", -1.2 LEBRON
Primary Ball Handler

$24.9M

2yrs

Nikola Jović

PF, 6' 10", -0.06 LEBRON
Contract Over | Stationary Shooter

$2.4M

2yrs

+ 0 Wins

+22.42 MPG

-3.55 Off.

+1.10 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$30.4M

-$23.6M

-$12.8M

($201.2M)

($201.7M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$66,804,021

Incoming Cap

(Trades)

$51,200,912

Allowable Incoming Cap

$66,804,021

TPE's Used

(Traded Player Ex.)

$2,464,200

Cap Difference

- $15,603,109

Standard Contracts

16 Salary Matching

Incoming < $66.8M x 1 + $0

You are under the allowable incoming amount by $15,603,109

Recently Traded

Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Financial

Suns are unable to complete this trade. Incoming player salary ($24.9M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Nets

+3 players ($0),

Cap Impact + $7.3M

Davion Mitchell

PG, 6' 2", -3 LEBRON
Contract Over | Primary Ball Handler

$6.4M

1yr

Jaime Jaquez Jr.

SF, 6' 6", -0.46 LEBRON
Contract Over | Shot Creator

$3.6M

3yrs

Pelle Larsson

SG, 6' 5", -1.38 LEBRON
Stationary Shooter

$1.1M

3yrs

+ 0 Wins

+43.00 MPG

-5.40 Off.

-0.23 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.5M

-$4.2M

$6.5M

($176.3M)

($182.4M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$3,989,122

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$3,989,122

TPE's Used

(Traded Player Ex.)

$11,294,030

Cap Difference

- $3,989,122

Standard Contracts

16 Salary Matching

Incoming < $3.9M x 1 + $0

You are under the allowable incoming amount by $3,989,122

Recently Traded

Davion Mitchell cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Brooklyn would have 16 standard contract players after the trade and would need to waive 1 player.

Contract Over

After the trade deadline, the team cannot trade Day'Ron Sharpe since his contract is ending.

Hard Cap

This trade would result in the Nets crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $4.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Acquired Shake Milton from the Knicks via sign-and-trade.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Offseason trade that needs to happen

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$8.1M

-$3.2M

$7.5M

Outgoing Cap

$64,959,142

Incoming Cap

$70,793,143

Allowable Incoming Cap

$64,959,142

Cap Difference

+ $5,834,001

Standard Contracts

12

Salary Matching

Incoming < $64.9M x 1 + $0

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$30.4M

-$23.6M

-$12.8M

Outgoing Cap

$66,804,021

Incoming Cap

$51,200,912

Allowable Incoming Cap

$66,804,021

TPE's Used

$2,464,200

Cap Difference

- $15,603,109

Standard Contracts

16

Salary Matching

Incoming < $66.8M x 1 + $0

Nets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.5M

-$4.2M

$6.5M

Outgoing Cap

$3,989,122

Incoming Cap

$0

Allowable Incoming Cap

$3,989,122

TPE's Used

$11,294,030

Cap Difference

- $3,989,122

Standard Contracts

16

Salary Matching

Incoming < $3.9M x 1 + $0

0

Likes

0

Flames

0

Quotes