s/general - The perfect wrap for the trade deadline.

s/general ⬤

Posted by

u/suparoony

1 month ago

⬤ 1mth

The perfect wrap for the trade deadline.

This trade was created for the 2024-2025 season.

SUCCESS

Warriors

+6 players ($21.9m),

Cap Impact + $5.9M

Nikola Vučević

C, 6' 10", 0.66 LEBRON
Versatile Big

$20.0M

2yrs

Talen Horton-Tucker

SG, 6' 4", -0.51 LEBRON
Contract Over | Secondary Ball Handler

$2.0M

1yr

MINIMUM

Julian Phillips

SF, 6' 8", -1.99 LEBRON
Stationary Shooter

$1.8M

3yrs

Roster Moves

Willy Hernangomez

C, 6' 11", 0.34 LEBRON
FA Signing | Roll + Cut Big

$2.0M

1yr

Nicolo Melli

PF, 6' 9"
FA Signing

$1.8M

1yr

Notes

Signed free agent Nicolo Melli to a 1 year contract worth $1.8M.

2024 $1.8M

Signed free agent Willy Hernangomez to a 1 year contract worth $2.0M.

2024 $2.0M

+2 Wins

+20.20 MPG

+2.69 Off.

-2.89 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$11.1M

-$3.8M

$6.9M

($182.0M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$22,933,269

Incoming Cap

(Trades)

$21,891,857

Allowable Incoming Cap

$22,933,269

MSE's Used

(Min. Salary Ex.)

$2,087,519

Money Added

(FA Signings)

$5,643,916

Cap Difference

- $1,041,412

Standard Contracts

14 Salary Matching

Incoming < $22.9M x 1 + $0

You are under the allowable incoming amount by $1,041,412

Bulls

+5 players ($41.8m),

Cap Impact - $1.9M

Brandon Ingram

SF, 6' 8", -1.49 LEBRON
Recently Traded | Shot Creator

$38.0M

4yrs

Gary Payton II

SG, 6' 2", -0.76 LEBRON
Contract Over | Stretch Big

$9.1M

1yr

Kevon Looney

C, 6' 9", 0.79 LEBRON
Contract Over | Roll + Cut Big

$8.0M

1yr

Moses Moody

SG, 6' 5", -1.34 LEBRON
Poison Pill | Off Screen Shooter

$5.8M

4yrs

-5 Wins

-42.60 MPG

-2.34 Off.

+0.31 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.1M

$9.6M

$20.4M

($165.6M)

($168.4M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$60,946,153

Incoming Cap

(Trades)

$46,842,017

Allowable Incoming Cap

$76,432,691

TPE's Used

(Traded Player Ex.)

$17,130,000

Money Added

(FA Signings)

$1,757,429

Cap Difference

- $14,104,136

Standard Contracts

14 Salary Matching

Incoming < $60.9M x 1.25 + $250K

You are under the allowable incoming amount by $29,590,674

Poison Pill

Moses Moody is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Warriors will be $5.8M while his incoming value for the receiving team will be $10.8M.

Pelicans

+5 players ($72.6m),

Cap Impact + $340K

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Lonzo Ball

PG, 6' 6", 0.92 LEBRON
Movement Shooter

$21.3M

3yrs

Jalen Smith

C, 6' 10", 1.6 LEBRON
Stretch Big

$8.5M

3yrs

Ayo Dosunmu

SG, 6' 5", -1.45 LEBRON
Primary Ball Handler

$7.0M

2yrs

+6 Wins

-11.70 MPG

+4.63 Off.

+1.93 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.3M

$2.5M

$13.3M

($173.2M)

($175.6M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$87,805,751

Incoming Cap

(Trades)

$72,574,369

Allowable Incoming Cap

$110,007,189

TPE's Used

(Traded Player Ex.)

$7,000,000

ETPE's Used

(NTMLE, RME, BAE)

$8,571,429

Money Added

(FA Signings)

$2,029,463

Cap Difference

- $15,231,382

Standard Contracts

14 Salary Matching

Incoming < $87.8M x 1.25 + $250K

You are under the allowable incoming amount by $37,432,820

Suns

+4 players ($49.7m) +2 picks,

Cap Impact + $610K

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

Herbert Jones

SF, 6' 8", -1.98 LEBRON
Stationary Shooter

$12.9M

3yrs

Javonte Green

SF, 6' 4", -2.49 LEBRON
Contract Over | Stationary Shooter

$2.0M

1yr

MINIMUM

2025 - Round 1

via MIL

Roster Moves

Oso Ighodaro

PF, 6' 10", -1.34 LEBRON
Dead Contract | Athletic Finisher

$1.1M

3yrs

Notes

Waived Oso Ighodaro for $5.4M over 3 yrs.

-2 Wins

+31.48 MPG

-2.08 Off.

-0.57 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$46.4M

-$39.6M

-$28.8M

($217.2M)

($217.7M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$49,702,032

Allowable Incoming Cap

$51,179,021

MSE's Used

(Min. Salary Ex.)

$2,087,519

Cap Difference

- $1,476,989

Standard Contracts

15 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $1,476,989

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.