Fanspo logoFanspo logo

s/general  
Posted by 
u/omoisai22
 
  1mth

NEXT SEASON (THE HORNETS HAVE ALREADY THE PICKS)


FAILED

Fanspo logo
Lakers

Lakers 

+2 players ($58.9m),
Cap Impact - $531K

-4  Wins

-73.62  MPG

+0.43  Off.

-0.85  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$16.6M
-$9.3M
$1.4M
($187.5M)
($187.5M)
($187.5M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$59,433,935
Incoming Cap
 (Trades)
$58,902,021
Allowable Incoming Cap
$59,433,935
Cap Difference
- $531,914

Standard Contracts
12

Salary Matching
Incoming < $59.4M x 1 + $0

Suns

Suns 

+5 players ($59.7m) +1 pick,
Cap Impact - $4.1M

+4  Wins

+55.91  MPG

+2.08  Off.

+1.69  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$39.3M
-$32.5M
-$21.7M
($210.1M)
($210.6M)
($210.6M)

This team will be a 2nd apron team after these moves.

Outgoing Cap
 (Trades)
$63,902,021
Incoming Cap
 (Trades)
$59,709,095
Allowable Incoming Cap
$63,902,021
Cap Difference
- $4,192,926

Standard Contracts
17

Salary Matching
Incoming < $63.9M x 1 + $0

Hornets

Hornets 

+2 players ($8.8m),
Cap Impact + $4.7M

+ 0  Wins

+17.71  MPG

-2.51  Off.

-0.84  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$736K
$6.5M
$17.3M
($171.5M)
($171.5M)
($171.5M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$4,094,280
Incoming Cap
 (Trades)
$8,819,120
Allowable Incoming Cap
$8,438,560
Cap Difference
+ $4,724,840

Standard Contracts
16

Salary Matching
Incoming < $4.0M x 2.0 + $250K

1
Like
1
Flame
0
Quotes