I know it's out there, BUT, it is reasonable and does work
Pacers
+4 players ($8.5m) +3 picks,Cap Impact - $14.6M
-3 Wins
+45.06 MPG
-0.91 Off.
-0.03 Def.
Celtics
+2 players ($0) +2 picks,Cap Impact - $2.0M
+ 0 Wins
-41.56 MPG
+0.96 Off.
+0.34 Def.
Suns
+4 players ($28.2m),Cap Impact + $4.6M
+4 Wins
+26.91 MPG
-2.14 Off.
-0.38 Def.
Pistons
+1 player ($0) +2 picks,Cap Impact - $4.4M
-1 Wins
-30.41 MPG
+2.09 Off.
+0.07 Def.