s/general - Pascal Trade idea boing

s/general ⬤

Posted by

u/JoshHart4mvp

1 week ago

⬤ 7d

Pascal Trade idea boing

This trade was created for the 2024-2025 season.

FAILED

Rockets

+1 player ($42.2m),

Cap Impact - $15.3M

Pascal Siakam

PF, 6' 8", 1.41 LEBRON
Shot Creator

$42.1M

4yrs

+1 Wins

-41.71 MPG

+4.89 Off.

-0.79 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.7M

$11.4M

$22.2M

($165.0M)

($166.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$44,921,460

Incoming Cap

(Trades)

$42,176,400

Allowable Incoming Cap

$56,401,825

Cap Difference

- $2,745,060

Standard Contracts

13 Salary Matching

Incoming < $44.9M x 1.25 + $250K

You are under the allowable incoming amount by $14,225,425

Roster Compliance

Houston would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

Pacers

+3 players ($34.8m) +1 pick,

Cap Impact + $2.7M

Dillon Brooks

SF, 6' 6", -0.98 LEBRON
Movement Shooter

$22.2M

3yrs

Reed Sheppard

PG, 6' 2", -1.2 LEBRON
Secondary Ball Handler

$10.0M

4yrs

2025 - Round 1

OKC or PHX swap rights

Roster Moves

Jabari Smith Jr.

PF, 6' 11", -0.5 LEBRON
Sign & Trade | Movement Shooter

$12.5M

4yrs

Notes

Sign-And-Trade Jabari Smith Jr. for a 4 year contract worth $72.2M.
Incoming trade value of $12.5M
Outgoing trade value of $12.5M

2024 $12.5M • 2025 $15.5M • 2026 $20.5M • 2027 $23.5M

-1 Wins

+41.71 MPG

-4.89 Off.

+0.79 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$500K

$3.3M

$14.1M

($171.3M)

($174.7M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$42,176,400

Incoming Cap

(Trades)

$34,822,500

Allowable Incoming Cap

$52,970,500

ETPE's Used

(NTMLE, RME, BAE)

$10,098,960

Cap Difference

- $7,353,900

Standard Contracts

16 Salary Matching

Incoming < $42.1M x 1.25 + $250K

You are under the allowable incoming amount by $18,148,000

Must Waive Players

Indiana would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Pascal Trade idea boing

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.7M

$11.4M

$22.2M

Outgoing Cap

$44,921,460

Incoming Cap

$42,176,400

Allowable Incoming Cap

$56,401,825

Cap Difference

- $2,745,060

Standard Contracts

13

Salary Matching

Incoming < $44.9M x 1.25 + $250K

Pacers

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$500K

$3.3M

$14.1M

Outgoing Cap

$42,176,400

Incoming Cap

$34,822,500

Allowable Incoming Cap

$52,970,500

ETPE's Used

$10,098,960

Cap Difference

- $7,353,900

Standard Contracts

16

Salary Matching

Incoming < $42.1M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes