s/general - offseason move that needs to happen

s/general ⬤

Posted by

u/justinfrausto7

1 month ago

⬤ 1mth

offseason move that needs to happen

This trade was created for the 2024-2025 season.

FAILED

Pelicans

+3 players ($0),

Cap Impact - $11.2M

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Cory Joseph

PG, 6' 2", -0.73 LEBRON
Contract Over | Movement Shooter

$3.3M

2yrs

MINIMUM

Caleb Houstan

SF, 6' 8", -2.34 LEBRON
Contract Over | Movement Shooter

$2.0M

2yrs

+ 0 Wins

+3.90 MPG

-2.85 Off.

-0.58 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$11.4M

$18.7M

$29.5M

($159.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$29,517,134

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$37,146,418

TPE's Used

(Traded Player Ex.)

$2,019,699

ETPE's Used

(NTMLE, RME, BAE)

$12,900,000

MSE's Used

(Min. Salary Ex.)

$3,303,771

Cap Difference

- $29,517,134

Standard Contracts

16 Salary Matching

Incoming < $29.5M x 1.25 + $250K

You are under the allowable incoming amount by $37,146,418

Must Waive Players

New Orleans would have 16 standard contract players after the trade and would need to waive 1 player.

Magic

+1 player ($29.5m),

Cap Impact + $11.2M

Dejounte Murray

PG, 6' 5", 0.03 LEBRON
Shot Creator

$29.5M

4yrs

+ 0 Wins

-3.90 MPG

+2.85 Off.

+0.58 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.1M

$12.4M

$23.2M

($161.6M)

($165.6M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$18,223,470

Incoming Cap

(Trades)

$29,517,134

Allowable Incoming Cap

$25,723,470

Cap Difference

+ $11,293,664

Standard Contracts

13 Salary Matching

Incoming < $18.2M x $7.5M

You are over the allowable incoming amount by $3,793,664

Roster Compliance

Orlando would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Cory Joseph since he has a team option next year which is worth $3.4M.

Contract Over

After the trade deadline, the team cannot trade Caleb Houstan since he has a team option next year which is worth $2.1M.

Financial

Magic are unable to complete this trade. Since they are not an over apron team, and they are sending out between $7,500,000 and $29.0M in salary, they are only able to take back $7.5M more than the salary they are sending out.

Magic can only take back $25.7M in salary based on the amount they are sending out.

Cut $3.7M from the Magic incoming trade value to make this trade successful for the Magic.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

offseason move that needs to happen

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$11.4M

$18.7M

$29.5M

Outgoing Cap

$29,517,134

Incoming Cap

$0

Allowable Incoming Cap

$37,146,418

TPE's Used

$2,019,699

ETPE's Used

$12,900,000

MSE's Used

$3,303,771

Cap Difference

- $29,517,134

Standard Contracts

16

Salary Matching

Incoming < $29.5M x 1.25 + $250K

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.1M

$12.4M

$23.2M

Outgoing Cap

$18,223,470

Incoming Cap

$29,517,134

Allowable Incoming Cap

$25,723,470

Cap Difference

+ $11,293,664

Standard Contracts

13

Salary Matching

Incoming < $18.2M x $7.5M

0

Likes

0

Flames

0

Quotes