s/general - Offseason trade that Heat should consider

s/general ⬤

Posted by

u/justinfrausto7

4 weeks ago

⬤ 1mth

Offseason trade that Heat should consider

This trade was created for the 2024-2025 season.

FAILED

Heat

+2 players ($39.2m) +3 picks,

Cap Impact + $14.3M

LaMelo Ball

PG, 6' 7", 1.39 LEBRON
Primary Ball Handler

$35.1M

5yrs

Mark Williams

C, 2.45 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

2025 - Round 2

via NOP

2027 - Round 1

via MIA

2027 - Round 1

via DAL

+3 Wins

+29.15 MPG

+4.80 Off.

+0.24 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.5M

-$11.7M

-$974K

($187.4M)

($189.9M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$24,924,126

Incoming Cap

(Trades)

$39,241,280

Allowable Incoming Cap

$24,924,126

Cap Difference

+ $14,317,154

Standard Contracts

16 Salary Matching

Incoming < $24.9M x 1 + $0

You are over the allowable incoming amount by $14,317,154

Must Waive Players

Miami would have 16 standard contract players after the trade and would need to waive 1 player.

Financial

Heat are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Heat can only take back $24.9M in salary based on the amount they are sending out.

Cut $14.3M from the Heat incoming trade value to make this trade successful for the Heat.

Hornets

+1 player ($24.9m),

Cap Impact - $14.3M

Terry Rozier

PG, 6' 1", -1.2 LEBRON
Primary Ball Handler

$24.9M

2yrs

-3 Wins

-29.15 MPG

-4.80 Off.

-0.24 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$18.3M

$25.6M

$36.4M

($152.5M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$39,241,280

Incoming Cap

(Trades)

$24,924,126

Allowable Incoming Cap

$49,301,600

Cap Difference

- $14,317,154

Standard Contracts

14 Salary Matching

Incoming < $39.2M x 1.25 + $250K

You are under the allowable incoming amount by $24,377,474

Contract Over

After the trade deadline, the team cannot trade Mark Williams since he has a team option next year which is worth $6.2M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Offseason trade that Heat should consider

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.5M

-$11.7M

-$974K

Outgoing Cap

$24,924,126

Incoming Cap

$39,241,280

Allowable Incoming Cap

$24,924,126

Cap Difference

+ $14,317,154

Standard Contracts

16

Salary Matching

Incoming < $24.9M x 1 + $0

Hornets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$18.3M

$25.6M

$36.4M

Outgoing Cap

$39,241,280

Incoming Cap

$24,924,126

Allowable Incoming Cap

$49,301,600

Cap Difference

- $14,317,154

Standard Contracts

14

Salary Matching

Incoming < $39.2M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes