Fanspo logoFanspo logo

s/general  
Posted by 
u/KUMINGATHEBEST
 
  7d

OFFSEASON TRADE IDEA: SACRAMENTO KINGS REBUILD


FAILED

Fanspo logo
Rockets

Rockets 

+1 player ($0),
Cap Impact + $1.9M

+1  Wins

+7.96  MPG

+1.14  Off.

+0.69  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$1.1M
$5.8M
$16.6M
($169.7M)
($172.3M)
($172.3M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$8,000,000
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$15,500,000
ETPE's Used
 (NTMLE, RME, BAE)
$9,900,000
Cap Difference
- $8,000,000

Standard Contracts
15

Salary Matching
Incoming < $8.0M x $7.5M

Kings

Kings 

+7 players ($59.9m) +7 picks,
Cap Impact - $4.1M

-4  Wins

+7.41  MPG

-11.65  Off.

+6.08  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$7.4M
$10.9M
$21.7M
($163.3M)
($167.1M)
($167.1M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$91,205,203
Incoming Cap
 (Trades)
$59,906,000
Allowable Incoming Cap
$114,256,504
TPE's Used
 (Traded Player Ex.)
$18,100,000
ETPE's Used
 (NTMLE, RME, BAE)
$9,057,971
Cap Difference
- $31,299,203

Standard Contracts
15

Salary Matching
Incoming < $91.2M x 1.25 + $250K

Heat

Heat 

+1 player ($23.4m),
Cap Impact - $1.2M

+1  Wins

-13.04  MPG

+4.14  Off.

-1.10  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$1.0M
$2.7M
$13.5M
($171.8M)
($175.3M)
($175.3M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap
 (Trades)
$24,606,000
Incoming Cap
 (Trades)
$23,400,000
Allowable Incoming Cap
$32,106,000
Cap Difference
- $1,206,000

Standard Contracts
14

Salary Matching
Incoming < $24.6M x $7.5M

Magic

Magic 

+2 players ($57.9m),
Cap Impact + $3.4M

+2  Wins

-2.33  MPG

+6.37  Off.

-5.67  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$17.0M
$23.0M
$33.8M
($153.8M)
($155.1M)
($155.1M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$54,457,971
Incoming Cap
 (Trades)
$57,905,203
Allowable Incoming Cap
$68,322,464
Cap Difference
+ $3,447,232

Standard Contracts
13

Salary Matching
Incoming < $54.4M x 1.25 + $250K

3
Likes
2
Flames
0
Quotes