s/general - What I think a KD to the Warriors deal would look like.

s/general ⬤

Posted by

u/DubsForever

2 months ago

⬤ 2mth

What I think a KD to the Warriors deal would look like.

This trade was created for the 2024-2025 season.

FAILED

Warriors

+2 players ($60.6m),

Cap Impact + $599K

Kevin Durant

SF, 6' 11", 0.7 LEBRON
Shot Creator

$51.1M

2yrs

Royce O'Neale

SF, 6' 4", 0.14 LEBRON
Stationary Shooter

$9.3M

4yrs

+ 0 Wins

-21.88 MPG

-0.79 Off.

-1.61 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.5M

$273K

$11.0M

($176.3M)

($177.8M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$59,954,944

Incoming Cap

(Trades)

$60,554,021

Allowable Incoming Cap

$75,193,680

Cap Difference

+ $599,077

Standard Contracts

11 Salary Matching

Incoming < $59.9M x 1.25 + $250K

You are under the allowable incoming amount by $14,639,659

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Jonathan Kuminga since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Brandin Podziemski since he has a team option next year which is worth $3.6M.

Suns

+3 players ($60.0m) +5 picks,

Cap Impact - $8.7M

Jimmy Butler

SF, 6' 7", 2.46 LEBRON
Shot Creator

$48.7M

3yrs

Jonathan Kuminga

PF, 6' 8", 0.14 LEBRON
Contract Over | Shot Creator

$7.6M

1yr

Brandin Podziemski

SG, 6' 5", 0.64 LEBRON
Contract Over | Primary Ball Handler

$3.5M

3yrs

2026 - Round 1

Other team gets right to swap

2027 - Round 1

Other team gets right to swap

2028 - Round 1

2028 - Round 2

via NYK

2029 - Round 1

Other team gets right to swap

-1 Wins

-0.25 MPG

+2.53 Off.

+0.82 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$34.8M

-$27.5M

-$16.7M

($205.6M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$68,674,021

Incoming Cap

(Trades)

$59,954,944

Allowable Incoming Cap

$68,674,021

Cap Difference

- $8,719,077

Standard Contracts

15 Salary Matching

Incoming < $68.6M x 1 + $0

You are under the allowable incoming amount by $8,719,077

Pistons

+1 player ($0)

Cap Impact + $8.1M

Cody Martin

SF, 6' 5", -0.95 LEBRON
Movement Shooter

$8.1M

2yrs

+1 Wins

+22.13 MPG

-1.74 Off.

+0.79 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.9M

$27.2M

$38.0M

($149.9M)

($150.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$250,000

ETPE's Used

(NTMLE, RME, BAE)

$8,120,000

Cap Difference

+ $0

Standard Contracts

16 Salary Matching

Incoming < $0 x 2.0 + $250K

You are under the allowable incoming amount by $250,000

Recently Traded

Cody Martin cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Detroit would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

What I think a KD to the Warriors deal would look like.

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.5M

$273K

$11.0M

Outgoing Cap

$59,954,944

Incoming Cap

$60,554,021

Allowable Incoming Cap

$75,193,680

Cap Difference

+ $599,077

Standard Contracts

11

Salary Matching

Incoming < $59.9M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$34.8M

-$27.5M

-$16.7M

Outgoing Cap

$68,674,021

Incoming Cap

$59,954,944

Allowable Incoming Cap

$68,674,021

Cap Difference

- $8,719,077

Standard Contracts

15

Salary Matching

Incoming < $68.6M x 1 + $0

Pistons

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.9M

$27.2M

$38.0M

Outgoing Cap

$0

Incoming Cap

$0

Allowable Incoming Cap

$250,000

ETPE's Used

$8,120,000

Cap Difference

+ $0

Standard Contracts

16

Salary Matching

Incoming < $0 x 2.0 + $250K

1

Like

1

Flame

0

Quotes