s/heat - Thoughts on KD to Heat?

s/heat ⬤

Posted by

u/orsonmagnus

1 week ago

⬤ 9d

Thoughts on KD to Heat?

This trade was created for the 2024-2025 season.

SUCCESS

Heat

+1 player ($51.2m),

Cap Impact + $1.4M

Kevin Durant

SF, 6' 11", 0.66 LEBRON
Shot Creator

$51.1M

2yrs

-1 Wins

-50.11 MPG

+5.86 Off.

-2.49 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.7M

$1.0M

$11.8M

($174.5M)

($177.0M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$49,719,079

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$62,398,849

Cap Difference

+ $1,459,942

Standard Contracts

12 Salary Matching

Incoming < $49.7M x 1.25 + $250K

You are under the allowable incoming amount by $11,219,828

Roster Compliance

Miami would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Suns

+4 players ($48.6m),

Cap Impact - $1.4M

Terry Rozier

PG, 6' 1", -1.16 LEBRON
Primary Ball Handler

$24.9M

2yrs

Duncan Robinson

SF, 6' 7", -1.12 LEBRON
Movement Shooter

$19.4M

2yrs

Kel'el Ware

C, 0.6 LEBRON
Roll + Cut Big

$4.2M

4yrs

Pelle Larsson

SG, 6' 5", -1.01 LEBRON
Movement Shooter

$1.1M

3yrs

+1 Wins

+50.11 MPG

-5.86 Off.

+2.49 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.0M

-$35.2M

-$24.4M

($212.9M)

($213.4M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$48,561,926

Allowable Incoming Cap

$51,179,021

TPE's Used

(Traded Player Ex.)

$1,157,153

Cap Difference

- $2,617,095

Standard Contracts

18 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $2,617,095

Must Waive Players

Phoenix would have 18 standard contract players after the trade and would need to waive 3 players.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Thoughts on KD to Heat?

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.7M

$1.0M

$11.8M

Outgoing Cap

$49,719,079

Incoming Cap

$51,179,021

Allowable Incoming Cap

$62,398,849

Cap Difference

+ $1,459,942

Standard Contracts

12

Salary Matching

Incoming < $49.7M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.0M

-$35.2M

-$24.4M

Outgoing Cap

$51,179,021

Incoming Cap

$48,561,926

Allowable Incoming Cap

$51,179,021

TPE's Used

$1,157,153

Cap Difference

- $2,617,095

Standard Contracts

18

Salary Matching

Incoming < $51.1M x 1 + $0

0

Likes

0

Flames

0

Quotes