Fanspo logoFanspo logo

s/heat â¬¤ 
Posted by 
u/Risacher4ROTY
 
 â¬¤ 1mth

Bucks Kuz - Wizards Slim Reaper - Suns Jimmy Buckets - Heat Kash Money


SUCCESS

Fanspo logo
Heat

Heat 

+3 players ($53.3m),
Cap Impact - $200K

+2  Wins

+34.12  MPG

+0.51  Off.

-2.01  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$12.4M
-$10.2M
$551K
($183.2M)
($188.3M)
($188.3M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$50,886,196
Incoming Cap
 (Trades)
$50,685,631
Allowable Incoming Cap
$50,886,196
Cap Difference
- $200,565

Standard Contracts
15

Salary Matching
Incoming < $50.8M x 1 + $0

Wizards

Wizards 

+2 players ($51.2m),
Cap Impact + $8.7M

+1  Wins

-33.33  MPG

+1.90  Off.

+1.49  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$786K
$4.3M
$15.1M
($170.0M)
($173.7M)
($173.7M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$42,463,405
Incoming Cap
 (Trades)
$51,179,021
Allowable Incoming Cap
$53,329,256
Money Added
 (FA Signings)
$2,393,887
Cap Difference
+ $8,715,616

Standard Contracts
14

Salary Matching
Incoming < $42.4M x 1.25 + $250K

Bucks

Bucks 

+2 players ($39.0m),
Cap Impact - $8.2M

-3  Wins

-11.68  MPG

-1.93  Off.

-0.79  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$14.0M
-$9.7M
$1.0M
($184.8M)
($187.8M)
($187.8M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$44,244,953
Incoming Cap
 (Trades)
$36,022,727
Allowable Incoming Cap
$44,244,953
Cap Difference
- $8,222,226

Standard Contracts
15

Salary Matching
Incoming < $44.2M x 1 + $0

Suns

Suns 

+2 players ($48.8m) +2 picks,
Cap Impact - $292K

+ 0  Wins

+10.88  MPG

-0.48  Off.

+1.31  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$45.5M
-$38.7M
-$27.9M
($216.3M)
($216.8M)
($216.8M)

This team will be a 2nd apron team after these moves.

Outgoing Cap
 (Trades)
$51,179,021
Incoming Cap
 (Trades)
$48,798,677
Allowable Incoming Cap
$51,179,021
MSE's Used
 (Min. Salary Ex.)
$2,087,519
Cap Difference
- $2,380,344

Standard Contracts
15

Salary Matching
Incoming < $51.1M x 1 + $0

Heat-

Rozier-Herro-Middleton-Portis-Adebayo

Bucks-

Lillard-Connaughton-Kuzma-Antetokumpo-Lopez

Suns-

Jones-Booker-Dunn-Butler-Richards

Wizards-

Brogdon-Poole-Coulibaly-Durant-Sarr

1
Like
0
Flames
1
Quote