Fanspo logoFanspo logo

s/heat  
Posted by 
u/KillerBucket
 
  22d

Miami Gets A Proven Scorer to Help Retool


FAILED

Fanspo logo
Heat

Heat 

+1 player ($42.2m),
Cap Impact - $5.8M

-2  Wins

-43.85  MPG

+3.59  Off.

-1.02  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$3.5M
$8.3M
$19.1M
($167.2M)
($169.7M)
($169.7M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$48,015,926
Incoming Cap
 (Trades)
$42,176,400
Allowable Incoming Cap
$60,269,908
Cap Difference
- $5,839,526

Standard Contracts
13

Salary Matching
Incoming < $48.0M x 1.25 + $250K

Jazz

Jazz 

+3 players ($44.3m) +2 picks,
Cap Impact + $5.8M

+2  Wins

+43.85  MPG

-3.59  Off.

+1.02  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$11.4M
$18.1M
$28.9M
($159.3M)
($160.0M)
($160.0M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$42,176,400
Incoming Cap
 (Trades)
$44,330,126
Allowable Incoming Cap
$52,970,500
ETPE's Used
 (NTMLE, RME, BAE)
$3,685,800
Cap Difference
+ $2,153,726

Standard Contracts
16

Salary Matching
Incoming < $42.1M x 1.25 + $250K

MIA: Lauri Markkanen

UTA: Terry Rozier, Duncan Robinson, Jaime Jaquez Jr, 2025 GSW 1st, 2029 1st

In this scenario Miami misses the playoffs and selects Jeremiah Fears at #11 Overall

0
Likes
0
Flames
0
Quotes