s/kings - Offseason Kings Retool | Fanspo

s/kings ⬤

Posted by

3 weeks ago

⬤ 19d

Offseason Kings Retool

This trade was created for the 2024-2025 season.

FAILED

Heat

+1 player ($23.4m),

Cap Impact - $2.8M

SG, 6' 6", 0.64 LEBRON
Shot Creator

$23.4M

3yrs

+1 Wins

+5.20 MPG

+1.06 Off.

-0.54 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$602K

$4.4M

$15.2M

($170.2M)

($173.7M)

($173.7M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$26,276,786

Incoming Cap

(Trades)

$23,400,000

Allowable Incoming Cap

$33,776,786

Cap Difference

- $2,876,786

Standard Contracts

15

Salary Matching

Incoming < $26.2M x $7.5M

You are under the allowable incoming amount by $10,376,786

Kings

+3 players ($64.3m) +1 pick,

Cap Impact + $7.0M

Zion Williamson

Zion Williamson

PF, 6' 6", 1.54 LEBRON
Shot Creator

$36.7M

4yrs

SF, 6' 7", 0.12 LEBRON
Shot Creator

$26.2M

3yrs

PG, 6' 5", -0.32 LEBRON
Primary Ball Handler

$12.0M

2yrs

2027 - Round 2

OKC, NYK or SAS holds rights to swap

-1 Wins

+21.53 MPG

+1.40 Off.

-0.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.7M

-$303K

$10.4M

($174.6M)

($178.4M)

($178.4M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$67,931,940

Incoming Cap

(Trades)

$63,002,456

Allowable Incoming Cap

$67,931,940

TPE's Used

(Traded Player Ex.)

$12,000,000

Cap Difference

- $4,929,484

Standard Contracts

13

Salary Matching

Incoming < $67.9M x 1 + $0

You are under the allowable incoming amount by $4,929,484

Roster Compliance

Sacramento would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Hard Cap

This trade would result in the Kings crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $303K of incoming value to remain below the hard cap.

Hard Cap Reasons

Acquired DeMar DeRozan from the Bulls via sign-and-trade.

Pelicans

+3 players ($22.8m) +4 picks,

Cap Impact + $4.2M

Kentavious Caldwell-Pope

Kentavious Caldwell-Pope

SG, 6' 5", -1.29 LEBRON
Off Screen Shooter

$22.7M

3yrs

PG, 6' 2", -0.01 LEBRON
Primary Ball Handler

$12.9M

3yrs

CO

SF, 6' 8", -1.72 LEBRON
Contract Over | Off Screen Shooter

$5.2M

3yrs

2025 - Round 2

2026 - Round 2

2027 - Round 1

2028 - Round 1

+1 Wins

+30.80 MPG

-5.51 Off.

+0.95 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.0M

$1.8M

$12.6M

($174.8M)

($176.2M)

($176.2M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$22,757,000

Allowable Incoming Cap

$46,157,088

TPE's Used

(Traded Player Ex.)

$5,278,320

ETPE's Used

(NTMLE, RME, BAE)

$12,900,000

Cap Difference

- $13,968,670

Standard Contracts

16

Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $23,400,088

Must Waive Players

New Orleans would have 16 standard contract players after the trade and would need to waive 1 player.

Bulls

+4 picks,

Cap Impact - $12.0M

2026 - Round 2

2026 - Round 2

MEM holds rights to swap

2027 - Round 2

2029 - Round 1

-1 Wins

-33.38 MPG

-0.99 Off.

+1.31 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$16.8M

$22.7M

$33.5M

($153.9M)

($155.3M)

($155.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$12,000,000

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$19,500,000

Cap Difference

- $12,000,000

Standard Contracts

14

Salary Matching

Incoming < $12.0M x $7.5M

You are under the allowable incoming amount by $19,500,000

Magic

+1 player ($44.5m),

Cap Impact + $3.5M

SG, 6' 5", -0.67 LEBRON
Shot Creator

$44.5M

3yrs

+ 0 Wins

-24.16 MPG

+4.04 Off.

-1.69 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$16.8M

$21.5M

$32.3M

($153.9M)

($156.5M)

($156.5M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$40,935,320

Incoming Cap

(Trades)

$44,531,940

Allowable Incoming Cap

$51,419,150

Cap Difference

+ $3,596,620

Standard Contracts

13

Salary Matching

Incoming < $40.9M x 1.25 + $250K

You are under the allowable incoming amount by $6,887,210

Roster Compliance

Orlando would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Zach LaVine cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Contract Over

After the trade deadline, the team cannot trade Jett Howard since he has a team option next year which is worth $5.5M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

The other three team trade in the plan: https://fanspo.com/nba/s/general/trades/Ev0dfIv8Ia8r9C/part-of-bigger-plan

There are three tree-teamers I did for this:

Kings-Pelicans-Magic Kings-Bulls-Heat Kings-Spurs-Nets

New Kings Lineup: White/Carter | Wiggins/Ellis | Murray/Johnson | Williamson/Jones | Sabonis/Valančiūnas

The Kings get an insanely deep bench, don't give much draft compensation, and get much better defensively. The Heat get a star who fits their culture, Magic get a shooter, Pelicans get decent compensation for Williamson, Bulls shed cap and get picks for Coby White, Spurs get De'Aaron's best friend and backup, and Nets get valuable Atlanta pick for Johnson.

I think I prefer some other option to retool this offeason, but I like Coby White as an option too, giving him the opportunity to play PG again and that Sabonis can stay. We may have an abundance of scoring players, but each player has a different way of scoring.

Draft: (If we don't get 12 or higher does not make or break this retool)

We should really target any player that has the most potential as every position has a great starter and backup or other young talent behind it

Free agency:

We should target great third strings, and get promising young players for two ways for a combo guard, bulky small forward, and center who fits our system. Isaiah Crawford should return

0

Likes

0

Flames

0

Quotes