Fanspo logoFanspo logo

s/magic  
Posted by 
u/frederikjohanns
 
  2mth

Luka to ORL


SUCCESS

Fanspo logo
Magic

Magic 

+4 players ($88.2m),
Cap Impact + $16.6M

+2  Wins

-21.90  MPG

+13.15  Off.

-3.92  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$3.7M
$3.7M
$14.5M
($167.0M)
($174.4M)
($174.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$71,507,651
Incoming Cap
 (Trades)
$88,178,622
Allowable Incoming Cap
$89,634,564
Cap Difference
+ $16,670,971

Standard Contracts
12

Salary Matching
Incoming < $71.5M x 1.25 + $250K

Mavericks

Mavericks 

+4 players ($42.4m),
Cap Impact - $3.9M

-1  Wins

+23.34  MPG

-3.47  Off.

-0.45  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$1.3M
$4.1M
$14.9M
($172.2M)
($174.0M)
($174.0M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 2nd Apron

Outgoing Cap
 (Trades)
$60,416,141
Incoming Cap
 (Trades)
$42,417,800
Allowable Incoming Cap
$75,770,176
TE's Used
 (Trade Exceptions)
$14,092,577
Cap Difference
- $17,998,341

Standard Contracts
15

Salary Matching
Incoming < $60.4M x 1.25 + $250K

Jazz

Jazz 

+4 players ($23.8m) +2 picks,
Cap Impact - $3.2M

-1  Wins

-2.72  MPG

-6.46  Off.

+3.98  Def.

Financial Breakdown

Cap Space
Tax Space
Apron Space
$163K
$30.3M
$37.7M
($140.4M)
($140.4M)
($140.4M)

This team will be a under the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$32,442,577
Incoming Cap
 (Trades)
$23,822,000
Allowable Incoming Cap
$29,376,957
MSE's Used
 (Min. Salary Ex.)
$5,391,290
Cap Difference
- $8,620,577

Standard Contracts
17

Salary Matching
Incoming < $140.5M - ($143.6M - $32.4M)

Nets

Nets 

+3 players ($5.3m),
Cap Impact - $9.5M

+ 0  Wins

+1.29  MPG

-3.22  Off.

+0.39  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$10.2M
$15.9M
$26.7M
($160.6M)
($162.1M)
($162.1M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$35,322,000
Incoming Cap
 (Trades)
$5,278,320
Allowable Incoming Cap
$44,402,500
TE's Used
 (Trade Exceptions)
$20,507,760
Cap Difference
- $30,043,680

Standard Contracts
16

Salary Matching
Incoming < $35.3M x 1.25 + $250K

New MAgic Lineup:

Luka Suggs Franz Cam Johnson Goga

Sexton Grimes da Silva JI Carter Jr. (Moe Wagner)

0
Likes
0
Flames
0
Quotes