Fanspo logoFanspo logo

s/magic  
Posted by 
u/WiltTheGoat
 
  8d

Trade Idea: Magic Go 4 It, Bucks Start Rebuild, Portland Gets Space 4 Clingan


FAILED

Fanspo logo
Bucks

Bucks 

+4 players ($47.9m) +6 picks,
Cap Impact - $3.4M

+2  Wins

+45.03  MPG

-7.88  Off.

+6.89  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$8.3M
-$6.6M
$4.1M
($179.2M)
($184.8M)
($184.8M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$48,787,676
Incoming Cap
 (Trades)
$45,294,171
Allowable Incoming Cap
$48,787,676
Cap Difference
- $3,493,505

Standard Contracts
17

Salary Matching
Incoming < $48.7M x 1 + $0

Magic

Magic 

+2 players ($48.8m),
Cap Impact + $3.0M

-2  Wins

-45.94  MPG

+6.68  Off.

-4.00  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$17.4M
$23.1M
$33.9M
($153.3M)
($154.9M)
($154.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$58,194,171
Incoming Cap
 (Trades)
$48,787,676
Allowable Incoming Cap
$72,992,714
ETPE's Used
 (NTMLE, RME, BAE)
$12,428,571
Cap Difference
- $9,406,495

Standard Contracts
12

Salary Matching
Incoming < $58.1M x 1.25 + $250K

Trail Blazers

Trail Blazers 

+1 player ($0) +2 picks,
Cap Impact + $471K

+ 0  Wins

+0.91  MPG

+1.20  Off.

-2.89  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$3.2M
$10.5M
$21.3M
($167.5M)
($167.5M)
($167.5M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$12,428,571
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$19,928,571
ETPE's Used
 (NTMLE, RME, BAE)
$12,900,000
Cap Difference
- $12,428,571

Standard Contracts
15

Salary Matching
Incoming < $12.4M x $7.5M

Magic Rotation:

Lillard, Suggs, Wagner, Paolo, WCJ

Joseph, KCP, Jett, Houstan, Mo Wagner, Williams

Portland Rotation:

Henderson, Sharpe, Avdija, Camara, Clingan

Simons, Banton, Thybulle, Grant, Walker, Reath, Ayton

Bucks Rotation: TBC

0
Likes
0
Flames
0
Quotes