s/magic - KD-Suns Trae-Magic 4 Team Mega Trade?!?

s/magic ⬤

Posted by

u/BobRossIsSoCool

2 weeks ago

⬤ 17d

KD-Suns Trae-Magic 4 Team Mega Trade?!?

This trade was created for the 2024-2025 season.

FAILED

Hawks

+3 players ($12.9m) +3 picks,

Cap Impact - $3.7M

Kentavious Caldwell-Pope

SG, 6' 5", -1.44 LEBRON
Off Screen Shooter

$22.7M

3yrs

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Tristan da Silva

SF, 6' 8", -1.9 LEBRON
Movement Shooter

$3.6M

4yrs

2025 - Round 1

2025 - Round 2

via BOS OR MEM

2027 - Round 1

Top 8 Protected

-1 Wins

+36.98 MPG

-6.55 Off.

+2.06 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.7M

$12.1M

$22.9M

($164.0M)

($166.0M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,031,940

Incoming Cap

(Trades)

$12,900,000

Allowable Incoming Cap

$54,039,925

TPE's Used

(Traded Player Ex.)

$22,757,000

ETPE's Used

(NTMLE, RME, BAE)

$3,628,440

Cap Difference

- $30,131,940

Standard Contracts

16 Salary Matching

Incoming < $43.0M x 1.25 + $250K

You are under the allowable incoming amount by $41,139,925

Must Waive Players

Atlanta would have 16 standard contract players after the trade and would need to waive 1 player.

Suns

+2 players ($50.1m),

Cap Impact - $1.0M

Rudy Gobert

C, 7' 1", 1.16 LEBRON
Roll + Cut Big

$43.8M

4yrs

Rob Dillingham

PG, 6' 1", -1.97 LEBRON
Secondary Ball Handler

$6.2M

4yrs

+1 Wins

+9.46 MPG

-3.22 Off.

+1.48 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.4M

-$35.6M

-$24.8M

($213.2M)

($213.7M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$50,090,507

Allowable Incoming Cap

$51,179,021

Cap Difference

- $1,088,514

Standard Contracts

16 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $1,088,514

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Timberwolves

+1 player ($51.2m) +2 picks,

Cap Impact - $3.2M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

2025 - Round 2

2029 - Round 1

-2 Wins

-33.65 MPG

+4.16 Off.

-1.36 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$28.4M

-$23.6M

-$12.8M

($199.2M)

($201.8M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$54,403,007

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$54,403,007

Cap Difference

- $3,223,986

Standard Contracts

12 Salary Matching

Incoming < $54.4M x 1 + $0

You are under the allowable incoming amount by $3,223,986

Roster Compliance

Minnesota would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Nickeil Alexander-Walker since his contract is ending.

Financial

Timberwolves are unable to complete this trade. Incoming player salary ($51.1M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Magic

+2 players ($43.0m),

Cap Impact + $8.0M

Trae Young

PG, 6' 1", 0.82 LEBRON
Primary Ball Handler

$43.0M

3yrs

Roster Moves

Nickeil Alexander-Walker

SG, 6' 5", -1.05 LEBRON
Extend & Trade | Primary Ball Handler

$4.3M

4yrs

Notes

Extend-And-Trade Nickeil Alexander-Walker for a 4 year contract worth $29.8M.

+2 Wins

-12.79 MPG

+5.61 Off.

-2.18 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$12.3M

$17.1M

$27.9M

($158.4M)

($161.0M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$39,285,440

Incoming Cap

(Trades)

$43,031,940

Allowable Incoming Cap

$49,356,800

ETPE's Used

(NTMLE, RME, BAE)

$4,312,500

Cap Difference

+ $3,746,500

Standard Contracts

14 Salary Matching

Incoming < $39.2M x 1.25 + $250K

You are under the allowable incoming amount by $6,324,860

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

The firsts that the Timberwolves got are for the suns