Fanspo logoFanspo logo

s/mavericks  
Posted by 
u/sven_krause
 
  15d

Mavs retool, Heat buying Heat-Culture-Upgrade, Magic get Depth and shooting, Hornets Routine Playmaking+Picks, Lakers Lukas C


FAILED

Fanspo logo
Lakers

Lakers 

+1 player ($13.4m) +1 pick,
Cap Impact + $417K

+ 0  Wins

-12.85  MPG

-0.99  Off.

+1.99  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$17.6M
-$10.3M
$476K
($188.4M)
($188.4M)
($188.4M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$12,976,362
Incoming Cap
 (Trades)
$13,394,160
Allowable Incoming Cap
$12,976,362
Cap Difference
+ $417,798

Standard Contracts
15

Salary Matching
Incoming < $12.9M x 1 + $0

Hornets

Hornets 

+3 players ($46.2m) +3 picks,
Cap Impact + $6.1M

-2  Wins

-5.66  MPG

-1.51  Off.

-3.68  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$2.1M
$4.1M
$14.9M
($172.9M)
($173.9M)
($173.9M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$40,021,100
Incoming Cap
 (Trades)
$46,169,699
Allowable Incoming Cap
$50,276,375
Cap Difference
+ $6,148,599

Standard Contracts
15

Salary Matching
Incoming < $40.0M x 1.25 + $250K

Heat

Heat 

+2 players ($48.2m),
Cap Impact - $1.5M

+1  Wins

-38.80  MPG

+5.17  Off.

-0.06  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$729K
$4.0M
$14.8M
($171.5M)
($174.0M)
($174.0M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap
 (Trades)
$49,778,828
Incoming Cap
 (Trades)
$48,234,000
Allowable Incoming Cap
$62,473,535
Cap Difference
- $1,544,828

Standard Contracts
13

Salary Matching
Incoming < $49.7M x 1.25 + $250K

Mavericks

Mavericks 

+11 players ($107.3m),
Cap Impact - $9.8M

-2  Wins

+38.80  MPG

-3.23  Off.

+1.16  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$5.4M
$11.5M
$22.3M
($165.3M)
($166.5M)
($166.5M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$139,170,875
Incoming Cap
 (Trades)
$138,793,214
Allowable Incoming Cap
$174,213,594
TPE's Used
 (Traded Player Ex.)
$15,465,620
ETPE's Used
 (NTMLE, RME, BAE)
$6,558,480
Cap Difference
- $377,661

Standard Contracts
15

Salary Matching
Incoming < $139.1M x 1.25 + $250K

Magic

Magic 

+4 players ($40.2m) +1 pick,
Cap Impact + $4.8M

+3  Wins

+10.93  MPG

+2.02  Off.

-0.93  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$15.5M
$19.8M
$30.6M
($155.2M)
($158.3M)
($158.3M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$48,264,092
Incoming Cap
 (Trades)
$40,153,504
Allowable Incoming Cap
$60,580,115
ETPE's Used
 (NTMLE, RME, BAE)
$12,976,362
Cap Difference
- $8,110,588

Standard Contracts
15

Salary Matching
Incoming < $48.2M x 1.25 + $250K

0
Likes
0
Flames
0
Quotes