s/mavericks - Mavs built a young 3andD-Team - Hornets Contender - Pells, Pacers, Heat retool

s/mavericks ⬤

Posted by

u/sven_krause

2 weeks ago

⬤ 12d

Mavs built a young 3andD-Team - Hornets Contender - Pells, Pacers, Heat retool

This trade was created for the 2024-2025 season.

FAILED

Pacers

+4 players ($7.0m) +2 picks,

Cap Impact + $3.7M

Josh Green

SG, 6' 5", -3.21 LEBRON
Stationary Shooter

$12.6M

3yrs

Dereck Lively II

C, 7' 1", 1.38 LEBRON
Contract Over | Roll + Cut Big

$5.0M

3yrs

Dwight Powell

C, 6' 10", 0.06 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

Jaden Hardy

SG, 6' 4", -2.07 LEBRON
Secondary Ball Handler

$2.0M

4yrs

2025 - Round 2

BOS holds rights to swap

2025 - Round 2

via NOP

-1 Wins

+44.98 MPG

-5.12 Off.

+0.99 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.6M

$3.6M

$14.4M

($173.4M)

($174.4M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$19,928,500

Incoming Cap

(Trades)

$7,034,259

Allowable Incoming Cap

$27,428,500

ETPE's Used

(NTMLE, RME, BAE)

$16,654,321

Cap Difference

- $12,894,241

Standard Contracts

17 Salary Matching

Incoming < $19.9M x $7.5M

You are under the allowable incoming amount by $20,394,241

Must Waive Players

Indiana would have 17 standard contract players after the trade and would need to waive 2 players.

Contract Over

After the trade deadline, the team cannot trade Myles Turner since his contract is ending.

Hornets

+4 players ($128.4m),

Cap Impact + $401K

Kyrie Irving

PG, 6' 2", 0.71 LEBRON
Contract Over | Shot Creator

$41.0M

2yrs

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

Bam Adebayo

C, 6' 9", 0.96 LEBRON
Shot Creator

$34.8M

5yrs

Klay Thompson

SG, 6' 5", -0.44 LEBRON
Off Screen Shooter

$15.8M

3yrs

+1 Wins

-92.13 MPG

+10.26 Off.

-5.04 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.5M

$9.9M

$20.7M

($167.2M)

($168.2M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$128,046,003

Incoming Cap

(Trades)

$128,447,026

Allowable Incoming Cap

$160,307,504

Cap Difference

+ $401,023

Standard Contracts

10 Salary Matching

Incoming < $128.0M x 1.25 + $250K

You are under the allowable incoming amount by $31,860,478

Roster Compliance

Charlotte would have 10 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Recently Traded

Recently traded player salary ($18.1M) is combined with another outgoing salary to match incoming player salary ($36.7M). Recently traded player salary ($18.1M) is combined with another outgoing salary to match incoming player salary ($41.0M). Jusuf Nurkić cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Recently Traded

Recently traded player salary ($8.2M) is combined with another outgoing salary to match incoming player salary ($36.7M). Recently traded player salary ($8.2M) is combined with another outgoing salary to match incoming player salary ($41.0M). Josh Okogie cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Mar 15, 2025.

Contract Over

After the trade deadline, the team cannot trade Mark Williams since he has a team option next year which is worth $6.2M.

Contract Over

After the trade deadline, the team cannot trade Taj Gibson since his contract is ending.

Heat

+3 players ($33.9m) +4 picks,

Cap Impact - $984K

Jusuf Nurkić

C, 0.22 LEBRON
Recently Traded | Versatile Big

$18.1M

2yrs

Josh Okogie

SG, 6' 4", 0.28 LEBRON
Stationary Shooter

$8.2M

2yrs

Tidjane Salaun

PF, 6' 9", -1.88 LEBRON
Movement Shooter

$7.4M

4yrs

2025 - Round 1

2026 - Round 1

2027 - Round 1

2031 - Round 1

-1 Wins

+24.30 MPG

-3.23 Off.

+0.90 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$1.2M

$3.5M

$14.3M

($172.1M)

($174.6M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$34,848,340

Incoming Cap

(Trades)

$33,863,720

Allowable Incoming Cap

$43,810,425

Cap Difference

- $984,620

Standard Contracts

17 Salary Matching

Incoming < $34.8M x 1.25 + $250K

You are under the allowable incoming amount by $9,946,705

Recently Traded

Jusuf Nurkić cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Recently Traded

Josh Okogie cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Mar 15, 2025.

Must Waive Players

Miami would have 17 standard contract players after the trade and would need to waive 2 players.

Mavericks

+7 players ($95.2m),

Cap Impact - $15.0M

LaMelo Ball

PG, 6' 7", 1.39 LEBRON
Primary Ball Handler

$35.1M

5yrs

Miles Bridges

SF, 6' 7", 0.13 LEBRON
Shot Creator

$27.1M

3yrs

Herbert Jones

SF, 6' 8", -1.98 LEBRON
Stationary Shooter

$12.9M

3yrs

Mark Williams

C, 2.45 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

Taj Gibson

PF, 6' 9", -0.92 LEBRON
Contract Over | Athletic Finisher

$2.0M

1yr

MINIMUM

Roster Moves

Myles Turner

C, 6' 11", 0.32 LEBRON
Extend & Trade | Stretch Big

$19.9M

5yrs

Bruce Brown

PG, 6' 4", -0.79 LEBRON
Sign & Trade | Athletic Finisher

$8.0M

3yrs

Notes

Extend-And-Trade Myles Turner for a 5 year contract worth $130.5M.

Sign-And-Trade Bruce Brown for a 3 year contract worth $32.1M.
Incoming trade value of $8.0M
Outgoing trade value of $8.0M

2024 $8.0M • 2025 $12.0M • 2026 $12.0M

-7 Wins

+16.99 MPG

-4.61 Off.

-0.76 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$10.6M

$14.7M

$25.5M

($160.1M)

($163.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$124,520,875

Incoming Cap

(Trades)

$95,225,775

Allowable Incoming Cap

$155,901,094

TPE's Used

(Traded Player Ex.)

$8,050,791

ETPE's Used

(NTMLE, RME, BAE)

$4,094,280

MSE's Used

(Min. Salary Ex.)

$2,087,519

Cap Difference

- $29,295,100

Standard Contracts

14 Salary Matching

Incoming < $124.5M x 1.25 + $250K

You are under the allowable incoming amount by $60,675,319

Recently Traded

Bruce Brown cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Kyrie Irving since he has a player option next year which is worth $42.9M.

Contract Over

After the trade deadline, the team cannot trade Dereck Lively II since he has a team option next year which is worth $5.2M.

Contract Over

After the trade deadline, the team cannot trade Dwight Powell since he has a player option next year which is worth $4.0M.

Pelicans

+3 players ($69.6m) +2 picks,

Cap Impact + $3.8M

Anthony Davis

C, 6' 10", 4.25 LEBRON
Recently Traded | Shot Creator

$43.2M

4yrs

Daniel Gafford

C, 6' 10", 2.05 LEBRON
Roll + Cut Big

$13.3M

2yrs

Grant Williams

PF, 6' 6", -1.05 LEBRON
Movement Shooter

$13.0M

3yrs

2029 - Round 1

HOU holds rights to swap

2029 - Round 1

via LAL

+8 Wins

+5.85 MPG

+2.70 Off.

+3.91 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$11.6M

-$5.7M

$5.0M

($182.5M)

($183.9M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$57,752,823

Incoming Cap

(Trades)

$69,638,850

Allowable Incoming Cap

$57,752,823

Cap Difference

+ $11,886,027

Standard Contracts

14 Salary Matching

Incoming < $57.7M x 1 + $0

You are over the allowable incoming amount by $11,886,027

Recently Traded

Anthony Davis cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Recently Traded

Recently traded player salary ($8.0M) is combined with another outgoing salary to match incoming player salary ($13.0M). Recently traded player salary ($8.0M) is combined with another outgoing salary to match incoming player salary ($43.2M). Bruce Brown cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Bruce Brown since his contract is ending.

Hard Cap

This trade would result in the Pelicans crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $5.7M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of the aggregated outgoing salaries of Larry Nance Jr., Dyson Daniels, E.J. Liddell, and Cody Zeller in a trade for Dejounte Murray.

Financial

Pelicans are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Pelicans can only take back $57.7M in salary based on the amount they are sending out.

Cut $11.8M from the Pelicans incoming trade value to make this trade successful for the Pelicans.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.