Golden State Warriors:
Cap Space: -$34,559,968
Luxury Tax Room: +1,450,032
Total Team Payroll: $205,873,968
Draft capital:
2028 FRP (GSW)
2029 SRP (GSW)
2030 FRP (GSW)
2031 SRP (GSW)
2032 FRP (traded to LAL.Top10 protected)
2033 SRP (traded to LAL.31-45 protected)
Roster:
Luka Dončić
26–27: $49,488,300
27–28: $53,447,364
28–29: $57,406,428
Total: 3yrs/$160,342,092
Exp: 29 offseason. PO
Rudy Gobert
26–27: $36,500,000
27–28: $38,000,000
Total: 2yrs/$74,500,000
Exp: 28 offseason. PO
Cooper Flagg
26–27: $14,517,480
27-28: $15,208,680
28-29: $19,178,146
Total: 3yr/$48,904,306
Exp: 29 offseason. RSC
Jaden McDaniels
26–27: $30,000,000
27–28: $30,240,000
28–29: $32,480,000
Total: 3yrs/$92,720,000
Exp: 29 offseason. UFA
Josh Hart
26–27: $20,923,760
27-28: $22,375,280
Total: 2yrs/$43,299,040
Exp: 28 offseason. TO
Andrew Wiggins
26-27: $16,892,857
27-28: $17,758,929
Total: 2yrs/$34,651,786
EXP: 28 offseason. UFA
Tre Johnson
26–27: $8,031,720
27–28: $8,433,240
28–29: $8,834,760
29–30: $12,794,016
Total: 4yrs/$38,093,736
Exp: 30 offseason. RSC
Olivier-Maxence Prosper
26–27: $3,204,480
Total: 1yr/$3,204,480
Exp: 27 offseason. RSC
Herb Jones
26–27: $14,000,000
27–28: $14,500,000
28-29: $15,000,000
29-30: $15,500,000
Total: 4yrs/$59,000,000
Exp: 30 offseason. UFA
Yanic Konan-Niederhauser
26–27: $2,835,240
27–28: $2,977,040
28–29: $3,118,840
29–30: $5,363,576
Total: 4yrs/$14,294,696
Exp: 30 offseason. RSC
Dariq Whitehead
26–27: $5,845,978
Total: 1year/$5,845,978
Exp: 27 offseason. RSC
Bogdan Bogdanović
26-27: $3,634,153
Total: 1year/$$3,634,153
Exp: 27 offseason. UFA
Untouchable:
Luka
McDaniels
Gobert
Flagg
Hart
Tre Johnson
Wiggins
Herb
Yanic Konan-Niederhauser
Target:
Draft capital. I want it badly.
All positions depth.
