Fanspo logoFanspo logo
s/nets ⬤ 
Posted by 
u/masonduffy34
 
 ⬤ 13d

Hypothetical BKN Offseason Plan (26-56)

SUCCESS
Fanspo logo
Lakers

Lakers 

+1 player ($16.7m),
Cap Impact + $1.6M

+ 0  Wins

-10.57  MPG

+3.19  Off.

-0.76  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$5.3M
$2.6M
$14.5M
($193.2M)
($193.2M)
($193.2M)
This team will be a over the cap/tax team after these moves.
Outgoing Cap
 (Trades)
$15,010,160
Incoming Cap
 (Trades)
$16,666,667
Allowable Incoming Cap
$22,510,160
Cap Difference
+ $1,656,507
Standard Contracts
11
Salary Matching
Incoming < $15.0M x $7.5M
Mavericks

Mavericks 

+1 player ($20.5m) +1 pick,
Cap Impact - $5.7M

+1  Wins

-22.76  MPG

+2.48  Off.

+0.43  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$3.5M
$5.9M
$17.8M
($184.3M)
($189.9M)
($189.9M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$26,260,711
Incoming Cap
 (Trades)
$20,543,478
Allowable Incoming Cap
$33,760,711
Cap Difference
- $5,717,233
Standard Contracts
11
Salary Matching
Incoming < $26.2M x $7.5M
Suns

Suns 

No Incoming Assets,
Cap Impact - $16.8M

No incoming assets

-2  Wins

-24.11  MPG

-0.39  Off.

+0.66  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$13.9M
-$6.4M
$5.4M
($201.8M)
($202.3M)
($202.3M)
This team will be a 1st apron team after these moves.
Outgoing Cap
 (Trades)
$16,875,000
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$16,875,000
Cap Difference
- $16,875,000
Standard Contracts
9
Salary Matching
Incoming < $16.8M x 1 + $0
Nets

Nets 

+10 players ($9.6m) +4 picks,
Cap Impact + $65.6M

+6  Wins

+70.05  MPG

-0.04  Off.

-0.33  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$62.3M
$68.3M
$80.2M
($125.5M)
($127.6M)
($127.6M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$20,543,478
Incoming Cap
 (Trades)
$9,594,044
Allowable Incoming Cap
$28,043,478
TPE's Used
 (Traded Player Ex.)
$20,885,160
ETPE's Used
 (NTMLE, RME, BAE)
$11,000,000
Money Added
 (FA Signings)
$48,522,278
Money Saved
 (Renouncments)
$7,409,834
Cap Difference
- $10,949,434
Standard Contracts
12
Salary Matching
Incoming < $20.5M x $7.5M

Trade 1: Cameron Johnson 3-Team Trade Involving BKN, DAL, & LAL

Trade details:

Mavericks acquire

  • Cameron Johnson

  • Pick 26 (via NY)

Lakers acquire

  • Klay Thompson

Nets acquire

  • Maxi Kleber

  • Caleb Martin

  • Dalton Knecht

  • Pick 12 (via DAL)

  • 2029 LAL unprotected first

Trade 2: Grayson Allen Salary Dump

Trade details:

Nets acquire

  • Grayson Allen

  • 2027, 2029 worst of UTA/MIN/CLE firsts

Suns acquire

  • $16.8 mil TPE

NBA Draft

  • Pick 6 (own): SG/SF Kon Kneuppel, Duke

  • Pick 12 (via DAL): PG/SG Egor Demin, BYU

  • Pick 20 (via MIL): C Joan Beringer, Croatia

  • Pick 27 (via HOU): PG Walter Clayton Jr, Florida

  • Pick 36 (own): SF/PF Adou Thiero, Arkansas

Free agency:

  • Buy out Maxi Kleber

  • Decline the team options on Dariq Whitehead, Tyrese Martin, & Drew Timme

  • Re-sign SG Cam Thomas (4-yr/$138.7 mil)

  • Re-sign C Day’Ron Sharpe (3-yr/$24 mil)

  • Re-sign PG D’Angelo Russell (2-yr/$21 mil)

2025-26 Nets starting lineup*

  1. PG D’Angelo Russell

  2. SG Cam Thomas

  3. SF Kon Kneuppel

  4. PF Noah Clowney

  5. C Nic Claxton

2025-26 Nets bench

  1. PG Egor Demin

  2. SG Grayson Allen

  3. SF Dalton Knecht

  4. PF Caleb Martin

  5. C Day’Ron Sharpe

2025-26 Nets reserves

  • Jalen Wilson, Keon Johnson, Walter Clayton Jr, Joan Baringer, Maxwell Lewis, Adou Thiero (TW)

Nets future first round picks

  • 2026: Own

  • 2027: Worst of Own/HOU, PHI, NY, worst of UTA/MIN/CLE

  • 2028: Best of Own/PHX/NY

  • 2029: Own, NY, worst of HOU/OKC/PHX, worst of UTA/MIN/CLE, LAL

  • 2030: Own

  • 2031: Own, NY

  • 2032: Own

1
Like
0
Flames
0
Quotes