s/rockets - Heat-Rockets

s/rockets ⬤

Posted by

u/Ballin

2 weeks ago

⬤ 12d

Heat-Rockets

This trade was created for the 2024-2025 season.

SUCCESS

Rockets

+2 players ($34.8m),

Cap Impact - $306K

Bam Adebayo

C, 6' 9", 0.96 LEBRON
Shot Creator

$34.8M

5yrs

Haywood Highsmith

SF, 6' 7", -1.33 LEBRON
Stationary Shooter

$5.2M

2yrs

+3 Wins

+3.18 MPG

+0.74 Off.

+2.47 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.3M

$9.0M

$19.8M

($167.4M)

($169.0M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$40,354,453

Incoming Cap

(Trades)

$34,848,340

Allowable Incoming Cap

$50,693,066

ETPE's Used

(NTMLE, RME, BAE)

$5,200,000

Cap Difference

- $5,506,113

Standard Contracts

14 Salary Matching

Incoming < $40.3M x 1.25 + $250K

You are under the allowable incoming amount by $15,844,726

Heat

+3 players ($40.4m) +3 picks,

Cap Impact + $306K

Dillon Brooks

SF, 6' 6", -1.41 LEBRON
Movement Shooter

$22.2M

3yrs

Reed Sheppard

PG, 6' 2", -1.3 LEBRON
Movement Shooter

$10.0M

4yrs

Jock Landale

C, 6' 11", -0.86 LEBRON
Roll + Cut Big

$8.0M

3yrs

2025 - Round 2

MEM holds rights to swap

2027 - Round 2

via MEM

2029 - Round 1

DAL and / or PHX swap rights

-3 Wins

-3.18 MPG

-0.74 Off.

-2.47 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.5M

$1.2M

$12.0M

($173.3M)

($176.8M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$40,048,340

Incoming Cap

(Trades)

$40,354,453

Allowable Incoming Cap

$50,310,425

Cap Difference

+ $306,113

Standard Contracts

16 Salary Matching

Incoming < $40.0M x 1.25 + $250K

You are under the allowable incoming amount by $9,955,972

Must Waive Players

Miami would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Thoughts?

Heat-Rockets

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.3M

$9.0M

$19.8M

Outgoing Cap

$40,354,453

Incoming Cap

$34,848,340

Allowable Incoming Cap

$50,693,066

ETPE's Used

$5,200,000

Cap Difference

- $5,506,113

Standard Contracts

14

Salary Matching

Incoming < $40.3M x 1.25 + $250K

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.5M

$1.2M

$12.0M

Outgoing Cap

$40,048,340

Incoming Cap

$40,354,453

Allowable Incoming Cap

$50,310,425

Cap Difference

+ $306,113

Standard Contracts

16

Salary Matching

Incoming < $40.0M x 1.25 + $250K

2

Likes

1

Flame

0

Quotes