s/suns - Suns trae spurs KD

s/suns ⬤

Posted by

u/TheTradeCook

2 days ago

⬤ 2d

Suns trae spurs KD

This trade was created for the 2024-2025 season.

FAILED

Hawks

+2 players ($18.0m) +3 picks,

Cap Impact - $6.0M

Keldon Johnson

SF, 6' 5", -1.1 LEBRON
Stationary Shooter

$19.0M

3yrs

Harrison Barnes

PF, 6' 8", -1.85 LEBRON
Movement Shooter

$18.0M

2yrs

2026 - Round 1

ATL SWAP RIGHTS

2027 - Round 1

via ATL

2028 - Round 1

BKN, NYK or WAS holds rights to swap

-2 Wins

+15.15 MPG

-2.88 Off.

-0.89 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.0M

$12.8M

$23.6M

($161.7M)

($165.2M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,031,940

Incoming Cap

(Trades)

$18,000,000

Allowable Incoming Cap

$54,039,925

TPE's Used

(Traded Player Ex.)

$19,000,000

Cap Difference

- $25,031,940

Standard Contracts

15 Salary Matching

Incoming < $43.0M x 1.25 + $250K

You are under the allowable incoming amount by $36,039,925

Suns

+1 player ($43.0m),

Cap Impact - $8.1M

Trae Young

PG, 6' 1", 0.82 LEBRON
Primary Ball Handler

$43.0M

3yrs

+1 Wins

-0.11 MPG

+0.48 Off.

-0.59 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.4M

-$28.5M

-$17.7M

($206.2M)

($206.7M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$43,031,940

Allowable Incoming Cap

$51,179,021

Cap Difference

- $8,147,081

Standard Contracts

15 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $8,147,081

Spurs

+1 player ($51.2m),

Cap Impact + $14.1M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

+2 Wins

-15.04 MPG

+2.40 Off.

+1.48 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.9M

-$1.5M

$9.2M

($175.7M)

($179.6M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$37,000,000

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$37,000,000

Cap Difference

+ $14,179,021

Standard Contracts

13 Salary Matching

Incoming < $37.0M x 1 + $0

You are over the allowable incoming amount by $14,179,021

Roster Compliance

San Antonio would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Financial

Spurs are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Spurs can only take back $37.0M in salary based on the amount they are sending out.

Cut $14.1M from the Spurs incoming trade value to make this trade successful for the Spurs.

Stepien

Consecutive draft years 2026 & 2027 would be missing a 1st round pick.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Suns invest in their future past beals contract.

Spurs get KD for minimal cost

Hawks get their picks back and a wing

Suns trae spurs KD

Hawks

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.0M

$12.8M

$23.6M

Outgoing Cap

$43,031,940

Incoming Cap

$18,000,000

Allowable Incoming Cap

$54,039,925

TPE's Used

$19,000,000

Cap Difference

- $25,031,940

Standard Contracts

15

Salary Matching

Incoming < $43.0M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.4M

-$28.5M

-$17.7M

Outgoing Cap

$51,179,021

Incoming Cap

$43,031,940

Allowable Incoming Cap

$51,179,021

Cap Difference

- $8,147,081

Standard Contracts

15

Salary Matching

Incoming < $51.1M x 1 + $0

Spurs

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.9M

-$1.5M

$9.2M

Outgoing Cap

$37,000,000

Incoming Cap

$51,179,021

Allowable Incoming Cap

$37,000,000

Cap Difference

+ $14,179,021

Standard Contracts

13

Salary Matching

Incoming < $37.0M x 1 + $0

3

Likes

0

Flames

0

Quotes