s/suns - Always cooking

s/suns ⬤

Posted by

u/DeadGuyKawhi

7 months ago

⬤ 7mth

Always cooking

This trade was created for the 2024-2025 season.

FAILED

Pacers

+1 player ($51.2m) +1 pick,

Cap Impact + $16.2M

Kevin Durant

SF, 6' 11", 0.71 LEBRON
Shot Creator

$51.1M

2yrs

2026 - Round 1

via IND

-2 Wins

-42.14 MPG

+1.34 Off.

-2.10 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$15.1M

-$8.2M

$2.5M

($185.9M)

($186.3M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$34,923,199

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$34,923,199

Cap Difference

+ $16,255,822

Standard Contracts

12 Salary Matching

Incoming < $34.9M x 1 + $0

You are over the allowable incoming amount by $16,255,822

Roster Compliance

Indiana would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Myles Turner since his contract is ending.

Financial

Pacers are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Pacers can only take back $34.9M in salary based on the amount they are sending out.

Cut $16.2M from the Pacers incoming trade value to make this trade successful for the Pacers.

Pelicans

+2 players ($49.2m),

Cap Impact - $326K

Devin Booker

SG, 6' 6", 0.48 LEBRON
Primary Ball Handler

$49.2M

6yrs

Obi Toppin

PF, 6' 9", 0.61 LEBRON
Versatile Big

$12.9M

4yrs

+4 Wins

-24.41 MPG

+4.24 Off.

-2.58 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$513K

$5.8M

$16.6M

($170.3M)

($172.2M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$62,506,910

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$78,383,638

ETPE's Used

(NTMLE, RME, BAE)

$12,975,000

Cap Difference

- $13,301,110

Standard Contracts

13 Salary Matching

Incoming < $62.5M x 1.25 + $250K

You are under the allowable incoming amount by $29,177,838

Roster Compliance

New Orleans would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($12.8M) is combined with another outgoing salary to match incoming player salary ($49.2M). Kelly Olynyk cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Suns

+5 players ($83.9m) +1 pick,

Cap Impact - $15.9M

Zion Williamson

PF, 6' 6", 1.49 LEBRON
Shot Creator

$36.7M

4yrs

Myles Turner

C, 6' 11", 1.42 LEBRON
Versatile Big

$19.9M

5yrs

Herbert Jones

SF, 6' 8", -1.84 LEBRON
Stationary Shooter

$12.9M

6yrs

Kelly Olynyk

C, 6' 11", -0.24 LEBRON
Post Scorer

$12.8M

2yrs

Andrew Nembhard

SG, 6' 5", -0.56 LEBRON
Primary Ball Handler

$2.0M

4yrs

2031 - Round 1

-2 Wins

+66.55 MPG

-5.58 Off.

+4.68 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$27.6M

-$22.3M

-$11.5M

($198.4M)

($200.4M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$100,384,821

Incoming Cap

(Trades)

$82,435,410

Allowable Incoming Cap

$100,384,821

TPE's Used

(Traded Player Ex.)

$2,019,699

Cap Difference

- $17,949,411

Standard Contracts

18 Salary Matching

Incoming < $100.3M x 1 + $0

You are under the allowable incoming amount by $17,949,411

Recently Traded

Kelly Olynyk cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Phoenix would have 18 standard contract players after the trade and would need to waive 3 players.

Financial

Suns are unable to complete this trade. Incoming player salary ($12.9M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Off-season once suns get out of 2nd apron

Nembhard/beal/herb/zion/turner

Murray/book/murphy/toppin/missi

Haliburton/mathurin/KD/Siakim/Jackson

Always cooking

Pacers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$15.1M

-$8.2M

$2.5M

Outgoing Cap

$34,923,199

Incoming Cap

$51,179,021

Allowable Incoming Cap

$34,923,199

Cap Difference

+ $16,255,822

Standard Contracts

12

Salary Matching

Incoming < $34.9M x 1 + $0

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$513K

$5.8M

$16.6M

Outgoing Cap

$62,506,910

Incoming Cap

$49,205,800

Allowable Incoming Cap

$78,383,638

ETPE's Used

$12,975,000

Cap Difference

- $13,301,110

Standard Contracts

13

Salary Matching

Incoming < $62.5M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$27.6M

-$22.3M

-$11.5M

Outgoing Cap

$100,384,821

Incoming Cap

$82,435,410

Allowable Incoming Cap

$100,384,821

TPE's Used

$2,019,699

Cap Difference

- $17,949,411

Standard Contracts

18

Salary Matching

Incoming < $100.3M x 1 + $0

1

Like

0

Flames

0

Quotes