s/suns - 3333333333333333

s/suns ⬤

Posted by

u/dangod3013

2 weeks ago

⬤ 16d

3333333333333333

This trade was created for the 2024-2025 season.

FAILED

Rockets

+1 player ($51.2m),

Cap Impact + $41.9M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

-1 Wins

+4.41 MPG

+2.06 Off.

-2.53 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$38.9M

-$34.2M

-$23.4M

($209.7M)

($212.3M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$9,249,960

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$9,249,960

Cap Difference

+ $41,929,061

Standard Contracts

15 Salary Matching

Incoming < $9.2M x 1 + $0

You are over the allowable incoming amount by $41,929,061

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Amen Thompson since he has a team option next year which is worth $9.6M.

Hard Cap

This trade would result in the Rockets crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $34.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used their bi-annual exception to sign Aaron Holiday.

Financial

Rockets are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Rockets can only take back $9.2M in salary based on the amount they are sending out.

Cut $41.9M from the Rockets incoming trade value to make this trade successful for the Rockets.

Suns

+2 players ($17.6m) +6 picks,

Cap Impact - $82.7M

Amen Thompson

SF, 6' 7", 1.39 LEBRON
Contract Over | Roll + Cut Big

$9.2M

3yrs

Ausar Thompson

SF, 6' 7", 0.97 LEBRON
Contract Over | Athletic Finisher

$8.3M

3yrs

2025 - Round 1

OKC or PHX swap rights

2027 - Round 1

via PHX

2027 - Round 1

2029 - Round 1

DAL and / or PHX swap rights

2031 - Round 1

-2 Wins

-20.84 MPG

-6.13 Off.

+6.43 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$39.2M

$46.0M

$56.8M

($131.6M)

($132.1M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$100,384,821

Incoming Cap

(Trades)

$17,625,960

Allowable Incoming Cap

$125,731,026

Cap Difference

- $82,758,861

Standard Contracts

15 Salary Matching

Incoming < $100.3M x 1.25 + $250K

You are under the allowable incoming amount by $108,105,066

Pistons

+1 player ($49.2m),

Cap Impact + $40.8M

Devin Booker

SG, 6' 6", 1.14 LEBRON
Shot Creator

$49.2M

4yrs

+3 Wins

+16.43 MPG

+4.07 Off.

-3.90 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$11.8M

-$5.4M

$5.3M

($182.6M)

($183.6M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$8,376,000

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$8,376,000

Cap Difference

+ $40,829,800

Standard Contracts

15 Salary Matching

Incoming < $8.3M x 1 + $0

You are over the allowable incoming amount by $40,829,800

Contract Over

After the trade deadline, the team cannot trade Ausar Thompson since he has a team option next year which is worth $8.7M.

Financial

Pistons are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Pistons can only take back $8.3M in salary based on the amount they are sending out.

Cut $40.8M from the Pistons incoming trade value to make this trade successful for the Pistons.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

3333333333333333

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$38.9M

-$34.2M

-$23.4M

Outgoing Cap

$9,249,960

Incoming Cap

$51,179,021

Allowable Incoming Cap

$9,249,960

Cap Difference

+ $41,929,061

Standard Contracts

15

Salary Matching

Incoming < $9.2M x 1 + $0

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$39.2M

$46.0M

$56.8M

Outgoing Cap

$100,384,821

Incoming Cap

$17,625,960

Allowable Incoming Cap

$125,731,026

Cap Difference

- $82,758,861

Standard Contracts

15

Salary Matching

Incoming < $100.3M x 1.25 + $250K

Pistons

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$11.8M

-$5.4M

$5.3M

Outgoing Cap

$8,376,000

Incoming Cap

$49,205,800

Allowable Incoming Cap

$8,376,000

Cap Difference

+ $40,829,800

Standard Contracts

15

Salary Matching

Incoming < $8.3M x 1 + $0

0

Likes

0

Flames

0

Quotes