s/suns - Did I cook?

s/suns ⬤

Posted by

u/DeadGuyKawhi

7 months ago

⬤ 7mth

Did I cook?

This trade was created for the 2024-2025 season.

FAILED

Heat

+1 player ($51.2m) +1 pick,

Cap Impact - $1.9M

Kevin Durant

SF, 6' 11", 0.71 LEBRON
Shot Creator

$51.1M

2yrs

2027 - Round 1

via MIA

+ 0 Wins

-29.94 MPG

+3.80 Off.

-1.08 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$342K

$4.4M

$15.2M

($171.1M)

($173.6M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$53,110,614

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$66,638,268

Cap Difference

- $1,931,593

Standard Contracts

13 Salary Matching

Incoming < $53.1M x 1.25 + $250K

You are under the allowable incoming amount by $15,459,247

Roster Compliance

Miami would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($8.7M) is combined with another outgoing salary to match incoming player salary ($51.1M). Kyle Anderson cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 05, 2025.

Spurs

+1 player ($49.2m),

Cap Impact + $1.8M

Devin Booker

SG, 6' 6", 0.48 LEBRON
Primary Ball Handler

$49.2M

6yrs

+3 Wins

-20.90 MPG

+3.11 Off.

+ 0 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$7.4M

$11.6M

$22.4M

($163.4M)

($166.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$47,347,826

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$59,434,783

Cap Difference

+ $1,857,974

Standard Contracts

13 Salary Matching

Incoming < $47.3M x 1.25 + $250K

You are under the allowable incoming amount by $10,228,983

Roster Compliance

San Antonio would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2026 & 2027 would be missing a 1st round pick.

Pelicans

+2 players ($37.4m) +3 picks,

Cap Impact + $680K

Duncan Robinson

SF, 6' 7", -1.02 LEBRON
Off Screen Shooter

$19.4M

4yrs

Harrison Barnes

PF, 6' 8", -1.7 LEBRON
Shot Creator

$18.0M

2yrs

2025 - Round 1

2026 - Round 1

2027 - Round 1

+ 0 Wins

+22.73 MPG

-2.58 Off.

-1.65 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$493K

$5.4M

$16.2M

($171.3M)

($172.7M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$37,406,000

Allowable Incoming Cap

$46,157,088

Cap Difference

+ $680,330

Standard Contracts

15 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $8,751,088

Hornets

+3 players ($43.1m) +5 picks,

Cap Impact + $7.9M

Terry Rozier

PG, 6' 1", -1.19 LEBRON
Primary Ball Handler

$24.9M

2yrs

Royce O'Neale

SF, 6' 4", 0.15 LEBRON
Stationary Shooter

$9.3M

4yrs

Kyle Anderson

SF, 6' 9", 0.19 LEBRON
Shot Creator

$8.7M

3yrs

2026 - Round 1

2028 - Round 1

BKN, NYK or WAS holds rights to swap

2028 - Round 1

2030 - Round 1

WAS holds rights to swap

+1 Wins

+34.81 MPG

-3.75 Off.

+2.45 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.9M

$2.8M

$13.6M

($174.7M)

($175.2M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$35,147,000

Incoming Cap

(Trades)

$43,079,614

Allowable Incoming Cap

$44,183,750

Cap Difference

+ $7,932,614

Standard Contracts

17 Salary Matching

Incoming < $35.1M x 1.25 + $250K

You are under the allowable incoming amount by $1,104,136

Recently Traded

Kyle Anderson cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 05, 2025.

Must Waive Players

Charlotte would have 17 standard contract players after the trade and would need to waive 2 players.

Suns

+3 players ($103.6m) +1 pick,

Cap Impact - $8.5M

Zion Williamson

PF, 6' 6", 1.49 LEBRON
Shot Creator

$36.7M

4yrs

LaMelo Ball

PG, 6' 7", 0.46 LEBRON
Primary Ball Handler

$35.1M

5yrs

Devin Vassell

SG, 6' 5", -0.93 LEBRON
Secondary Ball Handler

$29.3M

5yrs

2031 - Round 1

SAC SWAP RIGHTS

-4 Wins

-6.70 MPG

-0.58 Off.

+0.28 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.0M

-$30.0M

-$19.2M

($205.8M)

($208.2M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$109,759,821

Incoming Cap

(Trades)

$101,220,496

Allowable Incoming Cap

$109,759,821

Cap Difference

- $8,539,325

Standard Contracts

15 Salary Matching

Incoming < $109.7M x 1 + $0

You are under the allowable incoming amount by $8,539,325

Financial

Suns are unable to complete this trade. Incoming player salary ($29.3M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Heat will also be sending their 2032 out to hornets

Suns will also send their 2032 out pelicans

Hornets get 4 very juicy picks and 2 on top

Pels take all expiring money and get 4 very juicy picks

Spurs get booker

Heat get KD for essentially 3 picks and their garbage

Suns rebuild around Zion/vassell/melo