s/suns - Suns and Grizzlies change the league

s/suns ⬤

Posted by

u/DeadGuyKawhi

7 months ago

⬤ 7mth

Suns and Grizzlies change the league

This trade was created for the 2024-2025 season.

FAILED

Grizzlies

+2 players ($100.4m),

Cap Impact + $10.9M

Kevin Durant

SF, 6' 11", 0.71 LEBRON
Shot Creator

$51.1M

2yrs

Devin Booker

SG, 6' 6", 0.48 LEBRON
Primary Ball Handler

$49.2M

6yrs

+ 0 Wins

-19.52 MPG

+3.05 Off.

-4.56 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.4M

$2.5M

$13.3M

($174.2M)

($175.6M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$89,395,920

Incoming Cap

(Trades)

$100,384,821

Allowable Incoming Cap

$111,994,900

Cap Difference

+ $10,988,901

Standard Contracts

13 Salary Matching

Incoming < $89.3M x 1.25 + $250K

You are under the allowable incoming amount by $11,610,079

Roster Compliance

Memphis would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Pelicans

+2 players ($34.0m) +3 picks,

Cap Impact - $3.0M

Desmond Bane

SG, 6' 5", 1.33 LEBRON
Shot Creator

$34.0M

5yrs

Brandon Clarke

PF, 6' 8", 0.3 LEBRON
Athletic Finisher

$12.5M

3yrs

2027 - Round 1

via UTA, CLE OR MIN

2029 - Round 1

via UTA, CLE OR MIN

+3 Wins

+1.98 MPG

-0.57 Off.

+0.93 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.2M

$7.4M

$18.2M

($167.6M)

($170.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$49,530,548

Incoming Cap

(Trades)

$34,005,250

Allowable Incoming Cap

$62,163,185

ETPE's Used

(NTMLE, RME, BAE)

$12,500,000

Cap Difference

- $15,525,298

Standard Contracts

14 Salary Matching

Incoming < $49.5M x 1.25 + $250K

You are under the allowable incoming amount by $28,157,935

Suns

+4 players ($92.4m) +1 pick,

Cap Impact - $7.9M

Zion Williamson

PF, 6' 6", 1.49 LEBRON
Shot Creator

$36.7M

4yrs

Ja Morant

PG, 6' 2", 1.41 LEBRON
Shot Creator

$36.7M

4yrs

Kelly Olynyk

C, 6' 11", -0.24 LEBRON
Post Scorer

$12.8M

2yrs

John Konchar

SG, 6' 5", -0.35 LEBRON
Low Minute

$6.1M

3yrs

2026 - Round 1

PHX, WAS or ORL swap rights

-3 Wins

+17.54 MPG

-2.48 Off.

+3.63 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.5M

-$28.7M

-$17.9M

($206.4M)

($206.9M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$100,384,821

Incoming Cap

(Trades)

$92,421,218

Allowable Incoming Cap

$100,384,821

Cap Difference

- $7,963,603

Standard Contracts

17 Salary Matching

Incoming < $100.3M x 1 + $0

You are under the allowable incoming amount by $7,963,603

Recently Traded

Kelly Olynyk cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Phoenix would have 17 standard contract players after the trade and would need to waive 2 players.

Financial

Suns are unable to complete this trade. Incoming player salary ($12.8M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Suns and Grizzlies change the league

Grizzlies

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.4M

$2.5M

$13.3M

Outgoing Cap

$89,395,920

Incoming Cap

$100,384,821

Allowable Incoming Cap

$111,994,900

Cap Difference

+ $10,988,901

Standard Contracts

13

Salary Matching

Incoming < $89.3M x 1.25 + $250K

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.2M

$7.4M

$18.2M

Outgoing Cap

$49,530,548

Incoming Cap

$34,005,250

Allowable Incoming Cap

$62,163,185

ETPE's Used

$12,500,000

Cap Difference

- $15,525,298

Standard Contracts

14

Salary Matching

Incoming < $49.5M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.5M

-$28.7M

-$17.9M

Outgoing Cap

$100,384,821

Incoming Cap

$92,421,218

Allowable Incoming Cap

$100,384,821

Cap Difference

- $7,963,603

Standard Contracts

17

Salary Matching

Incoming < $100.3M x 1 + $0

1

Like

0

Flames

0

Quotes