s/suns - Suns Implode In Offseason

s/suns ⬤

Posted by

u/DBSplash

2 months ago

⬤ 2mth

Suns Implode In Offseason

This trade was created for the 2024-2025 season.

FAILED

Suns

+2 players ($59.7m) +4 picks,

Cap Impact - $1.5M

D'Angelo Russell

PG, 6' 3", 0.95 LEBRON
Contract Over | Primary Ball Handler

$18.6M

1yr

Ben Simmons

PG, 6' 10", -1 LEBRON
Recently Signed | Shot Creator

$755.8K

1yr

MINIMUM

2025 - Round 1

OKC, HOU or PHX swap rights

2027 - Round 1

via PHI

2029 - Round 1

HOU, DAL or PHX swap rights

2031 - Round 1

via NYK

-2 Wins

-11.00 MPG

-2.46 Off.

+1.37 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$44.3M

-$37.6M

-$26.8M

($215.1M)

($215.8M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$60,554,021

Incoming Cap

(Trades)

$59,030,451

Allowable Incoming Cap

$60,554,021

Cap Difference

- $1,523,570

Standard Contracts

14 Salary Matching

Incoming < $60.5M x 1 + $0

You are under the allowable incoming amount by $1,523,570

Recently Traded

D'Angelo Russell cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Feb 28, 2025.

Financial

Suns are unable to complete this trade. Incoming player salary ($18.6M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Nets

+2 players ($51.2m),

Cap Impact + $1.5M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Royce O'Neale

SF, 6' 4", 0.12 LEBRON
Stationary Shooter

$9.3M

4yrs

+2 Wins

+11.00 MPG

+2.46 Off.

-1.37 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$846K

$619K

$11.4M

($171.6M)

($177.5M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$59,030,451

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$74,038,064

TPE's Used

(Traded Player Ex.)

$9,375,000

Cap Difference

- $7,851,430

Standard Contracts

15 Salary Matching

Incoming < $59.0M x 1.25 + $250K

You are under the allowable incoming amount by $22,859,043

Recently Traded

Recently traded player salary ($18.6M) is combined with another outgoing salary to match incoming player salary ($51.1M). D'Angelo Russell cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Feb 28, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Suns Implode In Offseason

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$44.3M

-$37.6M

-$26.8M

Outgoing Cap

$60,554,021

Incoming Cap

$59,030,451

Allowable Incoming Cap

$60,554,021

Cap Difference

- $1,523,570

Standard Contracts

14

Salary Matching

Incoming < $60.5M x 1 + $0

Nets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$846K

$619K

$11.4M

Outgoing Cap

$59,030,451

Incoming Cap

$51,179,021

Allowable Incoming Cap

$74,038,064

TPE's Used

$9,375,000

Cap Difference

- $7,851,430

Standard Contracts

15

Salary Matching

Incoming < $59.0M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes