s/suns - We Need This Trade

s/suns ⬤

Posted by

u/DBSplash

2 months ago

⬤ 2mth

We Need This Trade

This trade was created for the 2024-2025 season.

SUCCESS

Rockets

+1 player ($51.2m) +1 pick,

Cap Impact + $9.0M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

2025 - Round 1

OKC holds rights to swap

+1 Wins

-38.97 MPG

+5.29 Off.

-1.00 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.5M

$3.1M

$13.9M

($173.3M)

($174.9M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$42,125,333

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$52,906,666

Cap Difference

+ $9,053,688

Standard Contracts

13 Salary Matching

Incoming < $42.1M x 1.25 + $250K

You are under the allowable incoming amount by $1,727,645

Roster Compliance

Houston would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Suns

+3 players ($43.1m) +3 picks,

Cap Impact - $9.0M

Dillon Brooks

SF, 6' 6", -1.41 LEBRON
Movement Shooter

$22.2M

3yrs

Reed Sheppard

PG, 6' 2", -1.3 LEBRON
Movement Shooter

$10.0M

4yrs

Jabari Smith Jr.

PF, 6' 11", -0.65 LEBRON
Contract Over | Movement Shooter

$9.7M

2yrs

2025 - Round 1

OKC or PHX swap rights

2027 - Round 1

via PHX

2029 - Round 1

DAL and / or PHX swap rights

-1 Wins

+38.97 MPG

-5.29 Off.

+1.00 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$36.7M

-$30.9M

-$20.1M

($207.5M)

($209.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$42,125,333

Allowable Incoming Cap

$51,179,021

Cap Difference

- $9,053,688

Standard Contracts

16 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $9,053,688

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

We Need This Trade

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.5M

$3.1M

$13.9M

Outgoing Cap

$42,125,333

Incoming Cap

$51,179,021

Allowable Incoming Cap

$52,906,666

Cap Difference

+ $9,053,688

Standard Contracts

13

Salary Matching

Incoming < $42.1M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$36.7M

-$30.9M

-$20.1M

Outgoing Cap

$51,179,021

Incoming Cap

$42,125,333

Allowable Incoming Cap

$51,179,021

Cap Difference

- $9,053,688

Standard Contracts

16

Salary Matching

Incoming < $51.1M x 1 + $0

0

Likes

0

Flames

0

Quotes