Fanspo logoFanspo logo

s/suns  
Posted by 
u/DeadGuyKawhi
 
  8mth

Since anything is possible


SUCCESS

Fanspo logo
Pelicans

Pelicans 

+2 players ($22.8m) +1 pick,
Cap Impact - $6.4M

+1  Wins

+15.82  MPG

-6.66  Off.

+1.80  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$4.3M
$10.2M
$21.0M
($166.4M)
($167.8M)
($167.8M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$36,725,670
Incoming Cap
 (Trades)
$22,757,000
Allowable Incoming Cap
$46,157,088
TE's Used
 (Trade Exceptions)
$7,500,000
Cap Difference
- $13,968,670

Standard Contracts
15

Salary Matching
Incoming < $36.7M x 1.25 + $250K

Magic

Magic 

+1 player ($50.2m),
Cap Impact + $7.0M

-1  Wins

-30.69  MPG

+4.81  Off.

-2.19  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$13.4M
$18.1M
$28.9M
($157.4M)
($160.0M)
($160.0M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$43,157,000
Incoming Cap
 (Trades)
$50,203,930
Allowable Incoming Cap
$54,196,250
Cap Difference
+ $7,046,930

Standard Contracts
13

Salary Matching
Incoming < $43.1M x 1.25 + $250K

Suns

Suns 

+2 players ($49.6m),
Cap Impact - $578K

+1  Wins

+14.87  MPG

+1.85  Off.

+0.39  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$45.2M
-$38.4M
-$27.6M
($216.0M)
($216.5M)
($216.5M)

This team will be a 2nd apron team after these moves.

Outgoing Cap
 (Trades)
$50,203,930
Incoming Cap
 (Trades)
$49,625,670
Allowable Incoming Cap
$50,203,930
Cap Difference
- $578,260

Standard Contracts
15

Salary Matching
Incoming < $50.2M x 1 + $0

May we get a fat guy on the cheap also?

2
Likes
0
Flames
0
Quotes