Fanspo logoFanspo logo
s/suns ⬤ 
Posted by 
u/DeadGuyKawhi
 
 ⬤ 7mth

Off-season KD Mavs suns zion framework

FAILED
Fanspo logo
Pelicans

Pelicans 

+1 player ($41.0m) +5 picks,
Cap Impact + $4.2M

+2  Wins

+7.51  MPG

-0.35  Off.

-0.68  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$4.0M
$830K
$11.6M
($174.9M)
($177.3M)
($177.3M)
This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron
Outgoing Cap
 (Trades)
$36,725,670
Incoming Cap
 (Trades)
$41,000,000
Allowable Incoming Cap
$46,157,088
Cap Difference
+ $4,274,330
Standard Contracts
14
Salary Matching
Incoming < $36.7M x 1.25 + $250K
Suns

Suns 

+1 player ($36.7m),
Cap Impact - $14.4M

-2  Wins

-7.95  MPG

+0.55  Off.

+0.25  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$29.1M
-$22.2M
-$11.4M
($199.9M)
($200.4M)
($200.4M)
This team will be a 2nd apron team after these moves.
Outgoing Cap
 (Trades)
$51,179,021
Incoming Cap
 (Trades)
$36,725,670
Allowable Incoming Cap
$51,179,021
Cap Difference
- $14,453,351
Standard Contracts
15
Salary Matching
Incoming < $51.1M x 1 + $0
Mavericks

Mavericks 

+1 player ($51.2m) +1 pick,
Cap Impact + $10.1M

+ 0  Wins

+0.44  MPG

-0.20  Off.

+0.43  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$14.6M
-$9.0M
$1.7M
($185.4M)
($187.1M)
($187.1M)
This team will be a 1st apron team after these moves.
Team is hard-capped at the 1st Apron
Outgoing Cap
 (Trades)
$41,000,000
Incoming Cap
 (Trades)
$51,179,021
Allowable Incoming Cap
$41,000,000
Cap Difference
+ $10,179,021
Standard Contracts
14
Salary Matching
Incoming < $41.0M x 1 + $0

5 picks and clean money to pels. With potential to trade kyrie in a sign and trade in 2026-2027 off-season when healthy

Suns giving Mavs 2027 picks so they can give up their 2026 and 2028 swap to pels. Essentially 3 picks n kyrie who won’t play next year

Alternatively Mavs could send less picks and use lively instead

1
Like
0
Flames
0
Quotes