s/suns - KD back to OKC

s/suns ⬤

Posted by

u/DBSplash

2 weeks ago

⬤ 12d

KD back to OKC

This trade was created for the 2024-2025 season.

FAILED

Thunder

+1 player ($51.2m) +3 picks,

Cap Impact + $8.1M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

2025 - Round 1

OKC holds rights to swap

2027 - Round 1

HOU holds rights to swap

2031 - Round 1

via NYK

-1 Wins

-14.05 MPG

+0.61 Off.

-2.36 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$1.9M

$3.8M

$14.6M

($172.7M)

($174.2M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$42,991,650

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$53,989,563

Cap Difference

+ $8,187,371

Standard Contracts

14 Salary Matching

Incoming < $42.9M x 1.25 + $250K

You are under the allowable incoming amount by $2,810,542

Suns

+2 players ($57.0m) +3 picks,

Cap Impact - $14.3M

Isaiah Hartenstein

C, 2.4 LEBRON
Roll + Cut Big

$30.0M

3yrs

Cameron Johnson

PF, 6' 8", -0.25 LEBRON
Movement Shooter

$22.5M

3yrs

2025 - Round 1

OKC, HOU or PHX swap rights

2027 - Round 1

LAC swap rights

2028 - Round 1

DAL swap rights

+ 0 Wins

-0.38 MPG

-1.23 Off.

+2.49 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$29.2M

-$26.9M

-$16.1M

($200.0M)

($205.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$66,804,021

Incoming Cap

(Trades)

$52,500,000

Allowable Incoming Cap

$66,804,021

Cap Difference

- $14,304,021

Standard Contracts

15 Salary Matching

Incoming < $66.8M x 1 + $0

You are under the allowable incoming amount by $14,304,021

Financial

Suns are unable to complete this trade. Incoming player salary ($22.5M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Nets

+2 players ($0) +1 pick,

Cap Impact + $6.1M

Grayson Allen

SG, 6' 4", -0.04 LEBRON
Movement Shooter

$15.6M

4yrs

Isaiah Joe

SG, 6' 5", 0.28 LEBRON
Movement Shooter

$12.9M

4yrs

2029 - Round 1

via DEN

+2 Wins

+14.42 MPG

+0.62 Off.

-0.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.3M

$1.4M

$12.2M

($175.1M)

($176.7M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$22,500,000

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$30,000,000

TPE's Used

(Traded Player Ex.)

$15,625,000

ETPE's Used

(NTMLE, RME, BAE)

$12,991,650

Cap Difference

- $22,500,000

Standard Contracts

15 Salary Matching

Incoming < $22.5M x $7.5M

You are under the allowable incoming amount by $30,000,000

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

KD back to OKC

Thunder

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$1.9M

$3.8M

$14.6M

Outgoing Cap

$42,991,650

Incoming Cap

$51,179,021

Allowable Incoming Cap

$53,989,563

Cap Difference

+ $8,187,371

Standard Contracts

14

Salary Matching

Incoming < $42.9M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$29.2M

-$26.9M

-$16.1M

Outgoing Cap

$66,804,021

Incoming Cap

$52,500,000

Allowable Incoming Cap

$66,804,021

Cap Difference

- $14,304,021

Standard Contracts

15

Salary Matching

Incoming < $66.8M x 1 + $0

Nets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.3M

$1.4M

$12.2M

Outgoing Cap

$22,500,000

Incoming Cap

$0

Allowable Incoming Cap

$30,000,000

TPE's Used

$15,625,000

ETPE's Used

$12,991,650

Cap Difference

- $22,500,000

Standard Contracts

15

Salary Matching

Incoming < $22.5M x $7.5M

0

Likes

0

Flames

0

Quotes