s/timberwolves - Randle S&T to Dallas, Durant to Minnesota

s/timberwolves ⬤

Posted by

u/TreesOnJerseys

4 weeks ago

⬤ 1mth

Randle S&T to Dallas, Durant to Minnesota

This trade was created for the 2024-2025 season.

FAILED

Timberwolves

+2 players ($64.6m),

Cap Impact - $26.2M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Daniel Gafford

C, 6' 10", 2.05 LEBRON
Roll + Cut Big

$13.3M

2yrs

-4 Wins

-56.07 MPG

+3.42 Off.

-1.26 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.4M

$674K

$11.4M

($176.2M)

($177.4M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$90,789,025

Incoming Cap

(Trades)

$64,573,181

Allowable Incoming Cap

$113,736,281

Cap Difference

- $26,215,844

Standard Contracts

10 Salary Matching

Incoming < $90.7M x 1.25 + $250K

You are under the allowable incoming amount by $49,163,100

Roster Compliance

Minnesota would have 10 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Julius Randle since he has a player option next year which is worth $29.4M.

Contract Over

After the trade deadline, the team cannot trade Josh Minott since he has a team option next year which is worth $2.1M.

Contract Over

After the trade deadline, the team cannot trade Jaylen Clark since his contract is ending.

Suns

+5 players ($55.7m) +2 picks,

Cap Impact + $6.5M

Rudy Gobert

C, 7' 1", 1.16 LEBRON
Roll + Cut Big

$43.8M

4yrs

Mike Conley

PG, 1.05 LEBRON
Primary Ball Handler

$9.9M

2yrs

Josh Minott

SF, 6' 8", -0.52 LEBRON
Contract Over | Movement Shooter

$2.0M

2yrs

Leonard Miller

SF, 6' 10", -0.33 LEBRON
Low Minute

$1.8M

3yrs

Jaylen Clark

SG, 6' 5", -0.88 LEBRON
Contract Over | Stationary Shooter

1yr

2025 - Round 1

via DET

2025 - Round 2

BOS holds rights to swap

+4 Wins

+45.37 MPG

-3.63 Off.

+3.17 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$50.0M

-$43.2M

-$32.4M

($220.9M)

($221.4M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$55,695,406

Allowable Incoming Cap

$51,179,021

TPE's Used

(Traded Player Ex.)

$2,019,699

Cap Difference

+ $4,516,385

Standard Contracts

19 Salary Matching

Incoming < $51.1M x 1 + $0

You are over the allowable incoming amount by $4,516,385

Two Way

Jaylen Clark is on a two-way contract. Teams may have at most 3 two-way contracts on their roster.

Must Waive Players

Phoenix would have 19 standard contract players after the trade and would need to waive 4 players.

Financial

Suns are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Suns can only take back $51.1M in salary based on the amount they are sending out.

Cut $4.5M from the Suns incoming trade value to make this trade successful for the Suns.

Mavericks

+1 player ($34.5m),

Cap Impact + $19.6M

Julius Randle

PF, 6' 9", 0.34 LEBRON
Contract Over | Shot Creator

$33.0M

2yrs

+ 0 Wins

+10.70 MPG

+0.21 Off.

-1.91 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$24.1M

-$20.8M

-$10.0M

($194.9M)

($199.0M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$13,394,160

Incoming Cap

(Trades)

$33,073,920

Allowable Incoming Cap

$13,394,160

Cap Difference

+ $19,679,760

Standard Contracts

14 Salary Matching

Incoming < $13.3M x 1 + $0

You are over the allowable incoming amount by $19,679,760

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $20.8M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Financial

Mavericks are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Mavericks can only take back $13.3M in salary based on the amount they are sending out.

Cut $19.6M from the Mavericks incoming trade value to make this trade successful for the Mavericks.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Suns would also get a 2032 Wolves 1st that becomes available to trade in the off-season. Only happens if KD specifically requests Minnesota.

Randle S&T to Dallas, Durant to Minnesota

Timberwolves

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.4M

$674K

$11.4M

Outgoing Cap

$90,789,025

Incoming Cap

$64,573,181

Allowable Incoming Cap

$113,736,281

Cap Difference

- $26,215,844

Standard Contracts

10

Salary Matching

Incoming < $90.7M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$50.0M

-$43.2M

-$32.4M

Outgoing Cap

$51,179,021

Incoming Cap

$55,695,406

Allowable Incoming Cap

$51,179,021

TPE's Used

$2,019,699

Cap Difference

+ $4,516,385

Standard Contracts

19

Salary Matching

Incoming < $51.1M x 1 + $0

Mavericks

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$24.1M

-$20.8M

-$10.0M

Outgoing Cap

$13,394,160

Incoming Cap

$33,073,920

Allowable Incoming Cap

$13,394,160

Cap Difference

+ $19,679,760

Standard Contracts

14

Salary Matching

Incoming < $13.3M x 1 + $0

0

Likes

0

Flames

0

Quotes