s/warriors - Hypothetical Anthony Davis Trade to GS

s/warriors ⬤

Posted by

u/masonduffy34

4 days ago

⬤ 4d

Hypothetical Anthony Davis Trade to GS

This trade was created for the 2024-2025 season.

FAILED

Warriors

+1 player ($43.2m),

Cap Impact + $13.3M

Anthony Davis

C, 6' 10", 4.25 LEBRON
Recently Traded | Shot Creator

$43.2M

4yrs

+3 Wins

-34.41 MPG

+4.13 Off.

+2.60 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$25.9M

-$19.6M

-$8.8M

($196.7M)

($197.7M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$22,220,064

Incoming Cap

(Trades)

$43,219,440

Allowable Incoming Cap

$22,220,064

Cap Difference

+ $20,999,376

Standard Contracts

10 Salary Matching

Incoming < $22.2M x 1 + $0

You are over the allowable incoming amount by $20,999,376

Roster Compliance

Golden State would have 10 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Anthony Davis cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Contract Over

After the trade deadline, the team cannot trade Jonathan Kuminga since his contract is ending.

Hard Cap

This trade would result in the Warriors crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $19.6M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Klay Thompson's outgoing salary in a trade for Hield and Anderson.. Acquired Buddy Hield from the 76ers via sign-and-trade.. Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign De'Anthony Melton.

Financial

Warriors are unable to complete this trade. Incoming player salary ($43.2M) is matched using multiple outgoing players. Since they are now an over second apron team after this trade, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Warriors are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Warriors can only take back $22.2M in salary based on the amount they are sending out.

Cut $20.9M from the Warriors incoming trade value to make this trade successful for the Warriors.

Stepien

Consecutive draft years 2029 & 2030 would be missing a 1st round pick.

Mavericks

+3 players ($13.4m) +2 picks,

Cap Impact - $20.9M

Buddy Hield

SG, 6' 4", -0.94 LEBRON
Off Screen Shooter

$8.7M

4yrs

Moses Moody

SG, 6' 5", -1.34 LEBRON
Poison Pill | Off Screen Shooter

$5.8M

4yrs

2027 - Round 1

2029 - Round 1

Roster Moves

Jonathan Kuminga

PF, 6' 8", -0.22 LEBRON
Sign & Trade | Shot Creator

$7.6M

4yrs

Notes

Sign-And-Trade Jonathan Kuminga for a 4 year contract worth $97.6M.
Incoming trade value of $7.6M
Outgoing trade value of $7.6M

2024 $7.6M • 2025 $30.0M • 2026 $30.0M • 2027 $30.0M

-3 Wins

+34.41 MPG

-4.13 Off.

-2.60 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$16.5M

$21.1M

$31.9M

($154.2M)

($156.9M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,219,440

Incoming Cap

(Trades)

$18,462,124

Allowable Incoming Cap

$54,274,300

TPE's Used

(Traded Player Ex.)

$8,780,488

Cap Difference

- $24,757,316

Standard Contracts

16 Salary Matching

Incoming < $43.2M x 1.25 + $250K

You are under the allowable incoming amount by $35,812,176

Poison Pill

Moses Moody is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Warriors will be $5.8M while his incoming value for the receiving team will be $10.8M.

Must Waive Players

Dallas would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Trade details:

Warriors acquire

Anthony Davis ($54.7 mil)

Mavericks acquire

Jonathan Kuminga ($30.0 mil)
Moses Moody ($11.6 mil)
Buddy Hield ($9.2 mil)
2027, 2029 GS unprotected firsts

Warriors

Warriors starting lineup

PG Stephen Curry
SG Brandin Podziemski
SF Jimmy Butler
PF Draymond Green
C Anthony Davis

Warriors bench

PG Open roster spot
SG Open roster spot
SF Gui Santos
PF Trayce Jackson-Davis
C Quinten Post

Hypothetical Anthony Davis Trade to GS

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$25.9M

-$19.6M

-$8.8M

Outgoing Cap

$22,220,064

Incoming Cap

$43,219,440

Allowable Incoming Cap

$22,220,064

Cap Difference

+ $20,999,376

Standard Contracts

10

Salary Matching

Incoming < $22.2M x 1 + $0

Mavericks

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$16.5M

$21.1M

$31.9M

Outgoing Cap

$43,219,440

Incoming Cap

$18,462,124

Allowable Incoming Cap

$54,274,300

TPE's Used

$8,780,488

Cap Difference

- $24,757,316

Standard Contracts

16

Salary Matching

Incoming < $43.2M x 1.25 + $250K

Trade details:

Warriors

2

Likes

1

Flame

0

Quotes