s/warriors - I Might Be High But I Saved The Suns

s/warriors ⬤

Posted by

u/RealTradeRumors

2 weeks ago

⬤ 15d

I Might Be High But I Saved The Suns

This trade was created for the 2024-2025 season.

FAILED

Warriors

+1 player ($0) +2 picks,

Cap Impact - $1.0M

2029 - Round 1

via NYK

2030 - Round 1

Roster Moves

Mark Williams

C, 2.45 LEBRON
Sign & Trade | Roll + Cut Big

$4.0M

3yrs

Notes

Sign-And-Trade Mark Williams for a 3 year contract worth $11.9M.
Incoming trade value of $4.0M
Outgoing trade value of $4.0M

2024 $4.0M • 2025 $6.2M • 2026 $1.5M

-1 Wins

-19.49 MPG

+2.38 Off.

+0.42 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.5M

$791K

$11.5M

($176.3M)

($177.3M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$3,513,272

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$7,276,544

ETPE's Used

(NTMLE, RME, BAE)

$4,094,280

Cap Difference

- $3,513,272

Standard Contracts

11 Salary Matching

Incoming < $3.5M x 2.0 + $250K

You are under the allowable incoming amount by $7,276,544

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Jonathan Kuminga since his contract is ending.

Nets

+1 player ($0)

Cap Impact + $1.6M

Roster Moves

Jonathan Kuminga

PF, 6' 8", -0.22 LEBRON
Sign & Trade | Shot Creator

$1.6M

3yrs

Notes

Sign-And-Trade Jonathan Kuminga for a 3 year contract worth $4.8M.
Incoming trade value of $1.6M
Outgoing trade value of $1.6M

2024 $1.6M • 2025 $1.6M • 2026 $1.6M

+1 Wins

+26.00 MPG

-0.10 Off.

-0.11 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$137K

$1.4M

$12.2M

($170.6M)

($176.7M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$250,000

TPE's Used

(Traded Player Ex.)

$1,621,415

Cap Difference

+ $0

Standard Contracts

15 Salary Matching

Incoming < $0 x 2.0 + $250K

You are under the allowable incoming amount by $250,000

Rockets

+1 player ($49.2m),

Cap Impact - $2.6M

Devin Booker

SG, 6' 6", 1.14 LEBRON
Shot Creator

$49.2M

4yrs

+1 Wins

-38.02 MPG

+6.86 Off.

-2.36 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.0M

$1.6M

$12.4M

($174.8M)

($176.4M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$42,125,333

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$52,906,666

Cap Difference

+ $7,080,467

Standard Contracts

13 Salary Matching

Incoming < $42.1M x 1.25 + $250K

You are under the allowable incoming amount by $3,700,866

Roster Compliance

Houston would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

Hornets

+3 players ($34.2m) +6 picks,

Cap Impact - $9.0M

Dillon Brooks

SF, 6' 6", -1.41 LEBRON
Movement Shooter

$22.2M

3yrs

Reed Sheppard

PG, 6' 2", -1.3 LEBRON
Movement Shooter

$10.0M

4yrs

Trayce Jackson-Davis

PF, 6' 9", -0.14 LEBRON
Roll + Cut Big

$1.8M

3yrs

2027 - Round 1

via UTA, CLE OR MIN

2027 - Round 1

via PHX

2028 - Round 1

Top 3 Protected

2029 - Round 1

Other team gets right to swap

DAL and / or PHX swap rights

2029 - Round 1

via UTA, CLE OR MIN

2031 - Round 1

Other team gets right to swap

-2 Wins

+5.07 MPG

-7.57 Off.

+0.88 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$8.9M

$15.3M

$26.1M

($161.8M)

($162.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$39,241,280

Incoming Cap

(Trades)

$34,246,310

Allowable Incoming Cap

$49,301,600

Cap Difference

- $4,994,970

Standard Contracts

16 Salary Matching

Incoming < $39.2M x 1.25 + $250K

You are under the allowable incoming amount by $15,055,290

Must Waive Players

Charlotte would have 16 standard contract players after the trade and would need to waive 1 player.

Contract Over

After the trade deadline, the team cannot trade Mark Williams since he has a team option next year which is worth $6.2M.

Suns

+2 players ($44.9m) +1 pick,

Cap Impact - $4.2M

LaMelo Ball

PG, 6' 7", 1.39 LEBRON
Primary Ball Handler

$35.1M

5yrs

2025 - Round 1

Other team gets right to swap

OKC or PHX swap rights

Roster Moves

Jabari Smith Jr.

PF, 6' 11", -0.65 LEBRON
Sign & Trade | Movement Shooter

$9.7M

3yrs

Notes

Sign-And-Trade Jabari Smith Jr. for a 3 year contract worth $23.6M.
Incoming trade value of $9.7M
Outgoing trade value of $9.7M

2024 $9.7M • 2025 $12.3M • 2026 $1.5M

+ 0 Wins

+26.44 MPG

-1.57 Off.

+1.17 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$39.2M

-$32.4M

-$21.6M

($210.0M)

($210.5M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$49,205,800

Incoming Cap

(Trades)

$44,917,880

Allowable Incoming Cap

$49,205,800

Cap Difference

- $4,287,920

Standard Contracts

16 Salary Matching

Incoming < $49.2M x 1 + $0

You are under the allowable incoming amount by $4,287,920

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.