s/warriors - Warriors trade for a big man

s/warriors ⬤

Posted by

u/dabobby41

4 weeks ago

⬤ 1mth

Warriors trade for a big man

This trade was created for the 2024-2025 season.

FAILED

Warriors

+3 players ($27.6m) +5 picks,

Cap Impact - $7.9M

Jonathan Isaac

PF, 6' 10", 2.18 LEBRON
Stretch Big

$25.0M

5yrs

Jalen Wilson

PF, 6' 8", -3.14 LEBRON
Contract Over | Stationary Shooter

$1.8M

2yrs

Ethan Thompson

G, 6' 5"
Two-Way

2yrs

2025 - Round 1

OKC, HOU or PHX swap rights

2026 - Round 2

2027 - Round 2

2028 - Round 2

2029 - Round 2

-1 Wins

-68.25 MPG

+2.55 Off.

+1.20 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.1M

-$2.4M

$8.3M

($176.9M)

($180.5M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$25,651,874

Incoming Cap

(Trades)

$25,000,000

Allowable Incoming Cap

$25,651,874

ETPE's Used

(NTMLE, RME, BAE)

$1,891,857

Cap Difference

- $651,874

Standard Contracts

11 Salary Matching

Incoming < $25.6M x 1 + $0

You are under the allowable incoming amount by $651,874

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Two Way

Ethan Thompson is on a two-way contract. Teams may have at most 3 two-way contracts on their roster.

Contract Over

After the trade deadline, the team cannot trade Gary Payton II since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Gui Santos since he has a team option next year which is worth $2.2M.

Hard Cap

This trade would result in the Warriors crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $2.4M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Klay Thompson's outgoing salary in a trade for Hield and Anderson.. Acquired Buddy Hield from the 76ers via sign-and-trade.. Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign De'Anthony Melton.

Magic

+5 players ($22.5m) +1 pick,

Cap Impact - $1.6M

Cameron Johnson

PF, 6' 8", -0.25 LEBRON
Movement Shooter

$22.5M

3yrs

Buddy Hield

SG, 6' 4", -0.94 LEBRON
Off Screen Shooter

$8.7M

4yrs

Dariq Whitehead

SF, 6' 7", 0.17 LEBRON
Contract Over | Low Minute

$3.1M

3yrs

Gui Santos

PF, 6' 8", -1.69 LEBRON
Contract Over | Movement Shooter

$1.8M

2yrs

2025 - Round 2

BOS holds rights to swap

Roster Moves

Mac McClung

SG, 6' 2", 0.15 LEBRON
Veteran Extension | Low Minute

3yrs

Notes

Extended Mac McClung's contract to 3 yrs worth $3.2M.

+ 0 Wins

+74.82 MPG

-1.19 Off.

-3.37 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$22.0M

$24.8M

$35.6M

($148.7M)

($153.2M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$37,900,000

Incoming Cap

(Trades)

$22,500,000

Allowable Incoming Cap

$47,625,000

ETPE's Used

(NTMLE, RME, BAE)

$13,786,585

Cap Difference

- $15,400,000

Standard Contracts

16 Salary Matching

Incoming < $37.9M x 1.25 + $250K

You are under the allowable incoming amount by $25,125,000

Must Waive Players

Orlando would have 16 standard contract players after the trade and would need to waive 1 player.

Nets

+3 players ($0),

Cap Impact + $373K

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Moses Moody

SG, 6' 5", -1.34 LEBRON
Poison Pill | Off Screen Shooter

$5.8M

4yrs

Roster Moves

Gary Payton II

SG, 6' 2", -0.76 LEBRON
Sign & Trade | Stretch Big

$9.1M

3yrs

Notes

Sign-And-Trade Gary Payton II for a 3 year contract worth $27.5M.
Incoming trade value of $9.1M
Outgoing trade value of $9.1M

2024 $9.1M • 2025 $9.1M • 2026 $9.1M

+1 Wins

-16.66 MPG

-1.36 Off.

+2.17 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.3M

$7.1M

$17.9M

($169.4M)

($170.9M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$27,506,097

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$35,006,097

TPE's Used

(Traded Player Ex.)

$22,076,260

ETPE's Used

(NTMLE, RME, BAE)

$10,825,817

Cap Difference

- $27,506,097

Standard Contracts

14 Salary Matching

Incoming < $27.5M x $7.5M

You are under the allowable incoming amount by $35,006,097

Poison Pill

Moses Moody is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Warriors will be $5.8M while his incoming value for the receiving team will be $10.8M.

Contract Over

After the trade deadline, the team cannot trade Dariq Whitehead since he has a team option next year which is worth $3.2M.

Contract Over

After the trade deadline, the team cannot trade Jalen Wilson since he has a team option next year which is worth $2.2M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Warriors trade for a big man

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.1M

-$2.4M

$8.3M

Outgoing Cap

$25,651,874

Incoming Cap

$25,000,000

Allowable Incoming Cap

$25,651,874

ETPE's Used

$1,891,857

Cap Difference

- $651,874

Standard Contracts

11

Salary Matching

Incoming < $25.6M x 1 + $0

Magic

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$22.0M

$24.8M

$35.6M

Outgoing Cap

$37,900,000

Incoming Cap

$22,500,000

Allowable Incoming Cap

$47,625,000

ETPE's Used

$13,786,585

Cap Difference

- $15,400,000

Standard Contracts

16

Salary Matching

Incoming < $37.9M x 1.25 + $250K

Nets

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.3M

$7.1M

$17.9M

Outgoing Cap

$27,506,097

Incoming Cap

$0

Allowable Incoming Cap

$35,006,097

TPE's Used

$22,076,260

ETPE's Used

$10,825,817

Cap Difference

- $27,506,097

Standard Contracts

14

Salary Matching

Incoming < $27.5M x $7.5M

0

Likes

0

Flames

0

Quotes