Fanspo logoFanspo logo

s/warriors  
Posted by 
u/justinfrausto7
 
  1mth

Offseason move that needs to happen


FAILED

Fanspo logo
Warriors

Warriors 

+3 players ($19.9m),
Cap Impact - $2.7M

+ 0  Wins

-11.63  MPG

+0.30  Off.

+1.39  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$2.2M
$5.1M
$15.9M
($173.0M)
($173.0M)
($173.0M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$26,308,652
Incoming Cap
 (Trades)
$19,869,840
Allowable Incoming Cap
$33,808,652
ETPE's Used
 (NTMLE, RME, BAE)
$3,695,160
Cap Difference
- $6,438,812

Standard Contracts
11

Salary Matching
Incoming < $26.3M x $7.5M

Rockets

Rockets 

+4 players ($9.9m),
Cap Impact - $9.9M

+1  Wins

+5.46  MPG

+0.08  Off.

-0.10  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$12.9M
$16.6M
$27.4M
($157.8M)
($161.4M)
($161.4M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$31,565,000
Incoming Cap
 (Trades)
$9,891,857
Allowable Incoming Cap
$39,706,250
ETPE's Used
 (NTMLE, RME, BAE)
$11,746,408
Cap Difference
- $21,673,143

Standard Contracts
15

Salary Matching
Incoming < $31.5M x 1.25 + $250K

Jazz

Jazz 

+2 players ($0),
Cap Impact + $12.6M

-1  Wins

+6.17  MPG

-0.38  Off.

-1.29  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$4.5M
$11.2M
$22.0M
($166.2M)
($166.8M)
($166.8M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$2,965,920
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$6,181,840
ETPE's Used
 (NTMLE, RME, BAE)
$15,636,307
Cap Difference
- $2,965,920

Standard Contracts
15

Salary Matching
Incoming < $2.9M x 2.0 + $250K

0
Likes
0
Flames
0
Quotes