s/warriors - Warriors trade for the future?

s/warriors ⬤

Posted by

u/dabobby41

1 week ago

⬤ 10d

Warriors trade for the future?

This trade was created for the 2024-2025 season.

FAILED

Warriors

+6 players ($44.1m) +1 pick,

Cap Impact - $14.7M

LaMelo Ball

PG, 6' 7", 1.39 LEBRON
Primary Ball Handler

$35.1M

5yrs

Tosan Evbuomwan

SF, 6' 8", -1.53 LEBRON
Two-Way | Shot Creator

2yrs

KJ Simpson

PG, -1.39 LEBRON
Two-Way | Primary Ball Handler

2yrs

2025 - Round 1

via MIL

Roster Moves

Gary Payton II

SG, 6' 2", -0.76 LEBRON
Re-Sign Free Agent | Stretch Big

$9.1M

3yrs

Kevon Looney

C, 6' 9", 0.79 LEBRON
Veteran Extension | Roll + Cut Big

$8.0M

4yrs

Day'Ron Sharpe

C, 6' 11", 0.79 LEBRON
Sign & Trade | Roll + Cut Big

$3.6M

3yrs

Notes

Extended Kevon Looney's contract to 4 yrs worth $33.1M.

Re-signed free agent Gary Payton II to a 3 year contract worth $27.5M.

2024 $9.1M • 2025 $9.1M • 2026 $9.1M

Sign-And-Trade Day'Ron Sharpe for a 3 year contract worth $6.8M.
Incoming trade value of $3.6M
Outgoing trade value of $3.6M

2024 $3.6M • 2025 $1.6M • 2026 $1.6M

+1 Wins

+32.66 MPG

+0.60 Off.

-0.69 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$19.9M

-$13.6M

-$2.8M

($190.7M)

($191.7M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$32,921,863

Incoming Cap

(Trades)

$35,147,000

Allowable Incoming Cap

$32,921,863

ETPE's Used

(NTMLE, RME, BAE)

$3,621,415

Money Added

(FA Signings)

$9,176,260

Cap Difference

+ $2,225,137

Standard Contracts

13 Salary Matching

Incoming < $32.9M x 1 + $0

You are over the allowable incoming amount by $2,225,137

Roster Compliance

Golden State would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Two Way

Tosan Evbuomwan is on a two-way contract. Teams may have at most 3 two-way contracts on their roster.

Two Way

KJ Simpson is on a two-way contract. Teams may have at most 3 two-way contracts on their roster.

Contract Over

After the trade deadline, the team cannot trade Jonathan Kuminga since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Brandin Podziemski since he has a team option next year which is worth $3.6M.

Hard Cap

This trade would result in the Warriors crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $13.6M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Klay Thompson's outgoing salary in a trade for Hield and Anderson.. Acquired Buddy Hield from the 76ers via sign-and-trade.. Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign De'Anthony Melton.

Financial

Warriors are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Warriors can only take back $32.9M in salary based on the amount they are sending out.

Cut $2.2M from the Warriors incoming trade value to make this trade successful for the Warriors.

Nets

+1 player ($0),

Cap Impact - $9.7M

Buddy Hield

SG, 6' 4", -0.94 LEBRON
Off Screen Shooter

$8.7M

4yrs

-1 Wins

-42.01 MPG

+1.55 Off.

-1.19 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.2M

$3.4M

$14.2M

($168.5M)

($174.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$9,242,830

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$16,742,830

TPE's Used

(Traded Player Ex.)

$8,780,488

Cap Difference

- $9,242,830

Standard Contracts

12 Salary Matching

Incoming < $9.2M x $7.5M

You are under the allowable incoming amount by $16,742,830

Roster Compliance

Brooklyn would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Ziaire Williams since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Day'Ron Sharpe since his contract is ending.

Hornets

+3 players ($29.8m) +1 pick,

Cap Impact - $5.3M

Brandin Podziemski

SG, 6' 5", -0.26 LEBRON
Contract Over | Primary Ball Handler

$3.5M

3yrs

2025 - Round 2

via MIA

Roster Moves

Jonathan Kuminga

PF, 6' 8", -0.22 LEBRON
Sign & Trade | Shot Creator

$20.6M

4yrs

Ziaire Williams

SF, 6' 9", -0.55 LEBRON
Sign & Trade | Movement Shooter

$5.6M

3yrs

Notes

Sign-And-Trade Jonathan Kuminga for a 4 year contract worth $82.4M.
Incoming trade value of $20.6M
Outgoing trade value of $20.6M

2024 $20.6M • 2025 $20.6M • 2026 $20.6M • 2027 $20.6M

Sign-And-Trade Ziaire Williams for a 3 year contract worth $12.8M.
Incoming trade value of $5.6M
Outgoing trade value of $5.6M

2024 $5.6M • 2025 $5.6M • 2026 $1.6M

+1 Wins

+22.69 MPG

-3.76 Off.

+2.73 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.3M

$16.6M

$27.4M

($161.4M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$35,147,000

Incoming Cap

(Trades)

$29,762,790

Allowable Incoming Cap

$44,183,750

Cap Difference

- $5,384,210

Standard Contracts

16 Salary Matching

Incoming < $35.1M x 1.25 + $250K

You are under the allowable incoming amount by $14,420,960

Must Waive Players

Charlotte would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Warriors trade for the future?

Warriors

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$19.9M

-$13.6M

-$2.8M

Outgoing Cap

$32,921,863

Incoming Cap

$35,147,000

Allowable Incoming Cap

$32,921,863

ETPE's Used

$3,621,415

Money Added

$9,176,260

Cap Difference

+ $2,225,137

Standard Contracts

13

Salary Matching

Incoming < $32.9M x 1 + $0

Nets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.2M

$3.4M

$14.2M

Outgoing Cap

$9,242,830

Incoming Cap

$0

Allowable Incoming Cap

$16,742,830

TPE's Used

$8,780,488

Cap Difference

- $9,242,830

Standard Contracts

12

Salary Matching

Incoming < $9.2M x $7.5M

Hornets

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.3M

$16.6M

$27.4M

Outgoing Cap

$35,147,000

Incoming Cap

$29,762,790

Allowable Incoming Cap

$44,183,750

Cap Difference

- $5,384,210

Standard Contracts

16

Salary Matching

Incoming < $35.1M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes