Fanspo logoFanspo logo
s/wizards ⬤ 
Posted by 
u/masonduffy34
 
 ⬤ 14d

Hypothetical WAS Offseason Plan (18-64)

SUCCESS
Fanspo logo
Hawks

Hawks 

+2 picks

+ 0  Wins

+ 0  MPG

+ 0  Off.

+ 0  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$40.9M
$48.9M
$60.8M
($146.9M)
($146.9M)
($146.9M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$0
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$250,000
Cap Difference
+ $0
Standard Contracts
11
Salary Matching
Incoming < $0 x 2.0 + $250K
Wizards

Wizards 

+1 player ($19.9m) +4 picks,
Cap Impact - $15.6M

+1  Wins

-22.12  MPG

+1.13  Off.

+1.41  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$45.8M
$47.2M
$59.1M
($142.0M)
($148.6M)
($148.6M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$35,561,856
Incoming Cap
 (Trades)
$19,888,000
Allowable Incoming Cap
$44,702,320
Cap Difference
- $15,673,856
Standard Contracts
13
Salary Matching
Incoming < $35.5M x 1.25 + $250K
Heat

Heat 

+1 player ($21.6m),
Cap Impact + $1.6M

+ 0  Wins

-4.12  MPG

+0.43  Off.

+0.37  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$7.6M
$13.2M
$25.1M
($180.1M)
($182.6M)
($182.6M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$19,888,000
Incoming Cap
 (Trades)
$21,586,856
Allowable Incoming Cap
$27,388,000
Cap Difference
+ $1,698,856
Standard Contracts
13
Salary Matching
Incoming < $19.8M x $7.5M
Nets

Nets 

+1 player ($0)
Cap Impact + $13.9M

-1  Wins

+26.25  MPG

-1.56  Off.

-1.78  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$110.4M
$113.5M
$125.4M
($77.4M)
($82.3M)
($82.3M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$0
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$250,000
TPE's Used
 (Traded Player Ex.)
$13,975,000
Cap Difference
+ $0
Standard Contracts
10
Salary Matching
Incoming < $0 x 2.0 + $250K

Trade 1: Marcus Smart Trade to MIA

Trade details:

Heat acquire

  • Marcus Smart

Wizards acquire

  • Duncan Robinson

  • 3 future second round picks

Trade 2: Corey Kispert Trade to BKN

Trade details:

Nets acquire

  • Corey Kispert

Wizards acquire

  • Pick 19 (via MIL)

Trade 3: WAS-ATL Draft Night Trade

Trade details:

Wizards acquire

  • Pick 13 (via SAC)

Hawks acquire

  • Pick 18 (via MEM)

  • Pick 19 (via MIL)

NBA Draft

  • Pick 1 (own): PF/SF Cooper Flagg, Duke

  • Pick 13 (via SAC): PF Collin Murray-Boyles, South Carolina

  • Pick 40 (via PHX): SG Miles Byrd, San Diego State

Free agency

  • None

2025-26 Wizards starting lineup

  1. PG Bub Carrington

  2. SG Jordan Poole

  3. SF Bilal Coulibaly

  4. PF Cooper Flagg

  5. C Alex Sarr

2025-26 Wizards bench

  1. PG AJ Johnson

  2. SG Kyshawn George

  3. SF Khris Middleton

  4. PF Collin Murray-Boyles

  5. C Richaun Holmes

2025-26 Wizards reserves

  • Saddiq Bey, Anthony Gill, Duncan Robinson, Colby Jones, Miles Byrd

2025-26 Wizards future first round picks

  • 2026: Best of Own/PHX, worst of OKC/HOU/LAC

  • 2027: Own

  • 2028: Best of Own/PHX/BKN/PHI/worst of POR/MIL (I know, confusing lol)

  • 2029: Own, 2nd best of POR/MIL/BOS

  • 2030: Best of Own/PHX, GS

  • 2031: Own

  • 2032: Own

1
Like
0
Flames
0
Quotes