s/wizards - Hypothetical Bradley Beal Trade to WAS

s/wizards ⬤

Posted by

u/masonduffy34

3 weeks ago

⬤ 23d

Hypothetical Bradley Beal Trade to WAS

This trade was created for the 2024-2025 season.

FAILED

Suns

+2 players ($46.6m),

Cap Impact - $6.5M

Khris Middleton

SF, 6' 7", 0.32 LEBRON
Contract Over | Secondary Ball Handler

$31.0M

2yrs

Richaun Holmes

C, 6' 10", 0.55 LEBRON
Roll + Cut Big

$12.6M

2yrs

+ 0 Wins

+7.90 MPG

-0.30 Off.

+1.97 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$37.0M

-$33.1M

-$22.3M

($207.8M)

($211.3M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$50,203,930

Incoming Cap

(Trades)

$43,648,321

Allowable Incoming Cap

$50,203,930

Cap Difference

- $6,555,609

Standard Contracts

16 Salary Matching

Incoming < $50.2M x 1 + $0

You are under the allowable incoming amount by $6,555,609

Recently Traded

Khris Middleton cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 05, 2025.

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Stepien

Consecutive draft years 2027 & 2028 would be missing a 1st round pick.

Wizards

+1 player ($50.2m) +3 picks,

Cap Impact + $6.5M

Bradley Beal

SG, 6' 4", -0.79 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

2027 - Round 1

via UTA, CLE OR MIN

2028 - Round 1

BKN, NYK or WAS holds rights to swap

2029 - Round 1

via UTA, CLE OR MIN

+ 0 Wins

-7.90 MPG

+0.30 Off.

-1.97 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.0M

$204K

$11.0M

($173.8M)

($177.9M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,648,321

Incoming Cap

(Trades)

$50,203,930

Allowable Incoming Cap

$54,810,401

Cap Difference

+ $6,555,609

Standard Contracts

13 Salary Matching

Incoming < $43.6M x 1.25 + $250K

You are under the allowable incoming amount by $4,606,471

Roster Compliance

Washington would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Recently Traded

Recently traded player salary ($31.0M) is combined with another outgoing salary to match incoming player salary ($50.2M). Khris Middleton cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 05, 2025.

Contract Over

After the trade deadline, the team cannot trade Khris Middleton since he has a player option next year which is worth $33.2M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Trade details:

Wizards acquire

Bradley Beal
2027 worst of UTA/MIN/CLE first
2028 PHX unprotected first
2029 worst of UTA/MIN/CLE first

Suns acquire

Khris Middleton
Richaun Holmes

Hypothetical Bradley Beal Trade to WAS

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$37.0M

-$33.1M

-$22.3M

Outgoing Cap

$50,203,930

Incoming Cap

$43,648,321

Allowable Incoming Cap

$50,203,930

Cap Difference

- $6,555,609

Standard Contracts

16

Salary Matching

Incoming < $50.2M x 1 + $0

Wizards

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.0M

$204K

$11.0M

Outgoing Cap

$43,648,321

Incoming Cap

$50,203,930

Allowable Incoming Cap

$54,810,401

Cap Difference

+ $6,555,609

Standard Contracts

13

Salary Matching

Incoming < $43.6M x 1.25 + $250K

Trade details:

1

Like

0

Flames

0

Quotes