s/celtics - wat do you guys think

s/celtics ⬤

Posted by

u/JTJBDynasty

2 weeks ago

⬤ 15d

wat do you guys think

This trade was created for the 2024-2025 season.

FAILED

Timberwolves

+1 player ($29.3m),

Cap Impact - $56.7M

Kristaps Porziņģis

C, 7' 2", 3.11 LEBRON
Versatile Big

$29.2M

2yrs

-10 Wins

-40.70 MPG

-0.50 Off.

-0.58 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$24.5M

$29.3M

$40.1M

($146.2M)

($148.8M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$86,003,987

Incoming Cap

(Trades)

$29,268,293

Allowable Incoming Cap

$107,754,984

Cap Difference

- $56,735,694

Standard Contracts

14 Salary Matching

Incoming < $86.0M x 1.25 + $250K

You are under the allowable incoming amount by $78,486,691

Magic

+1 player ($30.0m),

Cap Impact + $13.9M

Isaiah Hartenstein

C, 2.16 LEBRON
Roll + Cut Big

$30.0M

3yrs

-4 Wins

-26.25 MPG

-0.79 Off.

-0.47 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.5M

$11.2M

$22.0M

($164.2M)

($166.8M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$16,065,063

Incoming Cap

(Trades)

$30,000,000

Allowable Incoming Cap

$23,565,063

Cap Difference

+ $13,934,937

Standard Contracts

14 Salary Matching

Incoming < $16.0M x $7.5M

You are over the allowable incoming amount by $6,434,937

Financial

Magic are unable to complete this trade. Since they are not an over apron team, and they are sending out between $7,500,000 and $29.0M in salary, they are only able to take back $7.5M more than the salary they are sending out.

Magic can only take back $23.5M in salary based on the amount they are sending out.

Cut $6.4M from the Magic incoming trade value to make this trade successful for the Magic.

Celtics

+4 players ($63.0m),

Cap Impact + $33.7M

Anthony Edwards

SG, 6' 4", 2.56 LEBRON
Shot Creator

$42.1M

5yrs

Goga Bitadze

C, 6' 11", 1.85 LEBRON
Roll + Cut Big

$9.0M

3yrs

Franz Wagner

SF, 6' 10", 1.57 LEBRON
Poison Pill | Shot Creator

$7.0M

6yrs

Jalen Williams

SG, 6' 6", 3.23 LEBRON
Contract Over | Slasher

$4.7M

2yrs

+20 Wins

+94.07 MPG

+3.91 Off.

+2.18 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$56.2M

-$48.9M

-$38.1M

($227.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$29,268,293

Incoming Cap

(Trades)

$94,551,005

Allowable Incoming Cap

$29,268,293

Cap Difference

+ $65,282,712

Standard Contracts

17 Salary Matching

Incoming < $29.2M x 1 + $0

You are over the allowable incoming amount by $65,282,712

Poison Pill

Franz Wagner is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Magic will be $7.0M while his incoming value for the receiving team will be $38.5M.

Must Waive Players

Boston would have 17 standard contract players after the trade and would need to waive 2 players.

Financial

Celtics are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Celtics can only take back $29.2M in salary based on the amount they are sending out.

Cut $65.2M from the Celtics incoming trade value to make this trade successful for the Celtics.

Thunder

+1 player ($43.8m),

Cap Impact + $9.0M

Rudy Gobert

C, 7' 1", 1.63 LEBRON
Roll + Cut Big

$43.8M

4yrs

-7 Wins

-27.12 MPG

-2.62 Off.

-1.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.8M

$3.0M

$13.8M

($173.6M)

($175.1M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$34,775,760

Incoming Cap

(Trades)

$43,827,587

Allowable Incoming Cap

$43,719,700

Cap Difference

+ $9,051,827

Standard Contracts

14 Salary Matching

Incoming < $34.7M x 1.25 + $250K

You are over the allowable incoming amount by $107,887

Contract Over

After the trade deadline, the team cannot trade Jalen Williams since he has a team option next year which is worth $6.5M.

Financial

Thunder are unable to complete this trade. Since they are not an over apron team, and they are sending out over $29.0M in salary, they are only able to take back 125% of the salary they are sending out, plus $250,000.

Thunder can only take back $43.7M in salary based on the amount they are sending out.

Cut $107K from the Thunder incoming trade value to make this trade successful for the Thunder.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.